Tencent Music Entertainment Group (TME)
NYSE: TME · Real-Time Price · USD
9.43
-0.06 (-0.63%)
At close: Mar 27, 2026, 4:00 PM EDT
9.47
+0.04 (0.42%)
After-hours: Mar 27, 2026, 7:59 PM EDT

TME Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
32,90228,40127,75228,33931,244
Revenue Growth (YoY)
15.85%2.34%-2.07%-9.30%7.17%
Cost of Revenue
18,36716,37617,95719,56621,840
Gross Profit
14,53512,0259,7958,7739,404
Selling, General & Admin
4,8574,6765,0185,5576,687
Total Operating Expenses
4,8574,6765,0185,5576,687
Operating Income
13,3648,7106,0594,4433,800
Interest Income
1,0961,2921,179749483
Interest Expense
-129-94-141-108-121
Other Non-Operating Income (Expense)
2,632165230516553
Total Non-Operating Income (Expense)
3,5991,3631,2681,157915
Pretax Income
13,2778,7126,0454,3733,632
Provision for Income Taxes
1,9241,603825534417
Net Income
11,0566,6444,9203,6773,029
Minority Interest in Earnings
297----
Net Income to Common
11,0566,6444,9203,6773,029
Net Income Growth
66.41%35.04%33.80%21.39%-27.10%
Shares Outstanding (Basic)
1,5341,5421,5611,6021,661
Shares Outstanding (Diluted)
1,5541,5651,5841,6171,682
Shares Change (YoY)
-0.70%-1.18%-2.04%-3.82%0.08%
EPS (Basic)
7.204.303.162.301.82
EPS (Diluted)
7.124.243.102.281.80
EPS Growth
67.92%36.77%35.97%26.67%-27.42%
Free Cash Flow
10,2319,9567,1727,3965,080
Free Cash Flow Growth
2.76%38.82%-3.03%45.59%6.34%
Free Cash Flow Per Share
6.586.364.534.573.02
Dividends Per Share
1.6791.3140.972--
Dividend Growth
27.77%35.23%---
Gross Margin
44.18%42.34%35.29%30.96%30.10%
Operating Margin
40.62%30.67%21.83%15.68%12.16%
Profit Margin
34.51%25.03%18.81%13.55%10.29%
FCF Margin
31.10%35.06%25.84%26.10%16.26%
EBITDA
13,3648,7106,0594,4433,800
EBIT
13,3648,7106,0594,4433,800
EBIT Margin
40.62%30.67%21.83%15.68%12.16%
Effective Tax Rate
14.49%18.40%13.65%12.21%11.48%
Updated Mar 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q