TME Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32,902	28,401	27,752	28,339	31,244
Revenue Growth (YoY)	15.85%	2.34%	-2.07%	-9.30%	7.17%
Cost of Revenue	18,367	16,376	17,957	19,566	21,840
Gross Profit	14,535	12,025	9,795	8,773	9,404
Selling, General & Admin	4,857	4,676	5,018	5,557	6,687
Total Operating Expenses	4,857	4,676	5,018	5,557	6,687
Operating Income	13,364	8,710	6,059	4,443	3,800
Interest Income	1,096	1,292	1,179	749	483
Interest Expense	-129	-94	-141	-108	-121
Other Non-Operating Income (Expense)	2,632	165	230	516	553
Total Non-Operating Income (Expense)	3,599	1,363	1,268	1,157	915
Pretax Income	13,277	8,712	6,045	4,373	3,632
Provision for Income Taxes	1,924	1,603	825	534	417
Net Income	11,056	6,644	4,920	3,677	3,029
Minority Interest in Earnings	297	-	-	-	-
Net Income to Common	11,056	6,644	4,920	3,677	3,029
Net Income Growth	66.41%	35.04%	33.80%	21.39%	-27.10%
Shares Outstanding (Basic)	1,534	1,542	1,561	1,602	1,661
Shares Outstanding (Diluted)	1,554	1,565	1,584	1,617	1,682
Shares Change (YoY)	-0.70%	-1.18%	-2.04%	-3.82%	0.08%
EPS (Basic)	7.20	4.30	3.16	2.30	1.82
EPS (Diluted)	7.12	4.24	3.10	2.28	1.80
EPS Growth	67.92%	36.77%	35.97%	26.67%	-27.42%
Shares Outstanding	1,549	1,549	1,716	1,716	1,645
Free Cash Flow	10,231	9,956	7,172	7,396	5,080
Free Cash Flow Growth	2.76%	38.82%	-3.03%	45.59%	6.34%
Free Cash Flow Per Share	6.58	6.36	4.53	4.57	3.02
Dividends Per Share	1.679	1.314	0.972	-	-
Dividend Growth	27.77%	35.23%	-	-	-
Gross Margin	44.18%	42.34%	35.29%	30.96%	30.10%
Operating Margin	40.62%	30.67%	21.83%	15.68%	12.16%
Profit Margin	34.51%	25.03%	18.81%	13.55%	10.29%
FCF Margin	31.10%	35.06%	25.84%	26.10%	16.26%
EBITDA	13,364	8,710	6,059	4,443	3,800
EBIT	13,364	8,710	6,059	4,443	3,800
EBIT Margin	40.62%	30.67%	21.83%	15.68%	12.16%
Effective Tax Rate	14.49%	18.40%	13.65%	12.21%	11.48%

Updated Mar 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q