Tencent Music Entertainment Group (TME)
NYSE: TME · Real-Time Price · USD
11.58
+0.14 (1.18%)
Nov 21, 2024, 2:53 PM EST - Market open

TME Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Revenue
27,83627,75228,33931,24429,15325,434
Upgrade
Revenue Growth (YoY)
-1.58%-2.07%-9.30%7.17%14.62%33.97%
Upgrade
Cost of Revenue
16,42317,95719,56621,84019,85116,761
Upgrade
Gross Profit
11,4139,7958,7739,4049,3028,673
Upgrade
Selling, General & Admin
4,7685,0185,5576,6875,5764,744
Upgrade
Other Operating Expenses
-204-222-334-423-315-158
Upgrade
Operating Expenses
4,5644,7965,2236,2645,2614,586
Upgrade
Operating Income
6,8494,9993,5503,1404,0414,087
Upgrade
Interest Expense
-166-124-115-120-99-68
Upgrade
Interest & Investment Income
1,1731,067725557622615
Upgrade
Earnings From Equity Investments
8512738-4719-18
Upgrade
Currency Exchange Gain (Loss)
-17-177-124
Upgrade
EBT Excluding Unusual Items
7,9246,0524,2053,5294,5854,620
Upgrade
Gain (Loss) on Sale of Investments
-23-2326105-4-80
Upgrade
Gain (Loss) on Sale of Assets
12121-1032-
Upgrade
Other Unusual Items
44141819-
Upgrade
Pretax Income
7,9176,0454,3733,6324,6324,540
Upgrade
Income Tax Expense
1,475825534417456563
Upgrade
Earnings From Continuing Operations
6,4425,2203,8393,2154,1763,977
Upgrade
Minority Interest in Earnings
-449-300-162-186-215
Upgrade
Net Income
5,9934,9203,6773,0294,1553,982
Upgrade
Net Income to Common
5,9934,9203,6773,0294,1553,982
Upgrade
Net Income Growth
25.77%33.80%21.39%-27.10%4.34%117.24%
Upgrade
Shares Outstanding (Basic)
1,5461,5611,6021,6611,6571,636
Upgrade
Shares Outstanding (Diluted)
1,5691,5841,6171,6821,6801,674
Upgrade
Shares Change (YoY)
-1.03%-2.04%-3.82%0.08%0.39%5.96%
Upgrade
EPS (Basic)
3.883.152.301.822.512.43
Upgrade
EPS (Diluted)
3.823.102.281.802.482.38
Upgrade
EPS Growth
27.13%35.96%26.67%-27.42%4.20%105.17%
Upgrade
Free Cash Flow
9,6077,1727,3965,0804,7776,105
Upgrade
Free Cash Flow Per Share
6.124.534.573.022.843.65
Upgrade
Dividend Per Share
-0.972----
Upgrade
Gross Margin
41.00%35.29%30.96%30.10%31.91%34.10%
Upgrade
Operating Margin
24.60%18.01%12.53%10.05%13.86%16.07%
Upgrade
Profit Margin
21.53%17.73%12.98%9.69%14.25%15.66%
Upgrade
Free Cash Flow Margin
34.51%25.84%26.10%16.26%16.39%24.00%
Upgrade
EBITDA
7,4545,7194,4244,1414,7794,609
Upgrade
EBITDA Margin
26.78%20.61%15.61%13.25%16.39%18.12%
Upgrade
D&A For EBITDA
604.57208741,001738522
Upgrade
EBIT
6,8494,9993,5503,1404,0414,087
Upgrade
EBIT Margin
24.60%18.01%12.53%10.05%13.86%16.07%
Upgrade
Effective Tax Rate
18.63%13.65%12.21%11.48%9.84%12.40%
Upgrade
Revenue as Reported
27,83627,75228,33931,24429,15325,434
Upgrade
Advertising Expenses
-6038522,3872,2271,823
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.