Tencent Music Entertainment Group (TME)
NYSE: TME · Real-Time Price · USD
11.12
-0.01 (-0.09%)
At close: Nov 1, 2024, 4:00 PM
11.11
-0.01 (-0.09%)
After-hours: Nov 1, 2024, 4:39 PM EDT

TME Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Revenue
27,39027,75228,33931,24429,15325,434
Upgrade
Revenue Growth (YoY)
-5.81%-2.07%-9.30%7.17%14.62%33.97%
Upgrade
Cost of Revenue
16,62617,95719,56621,84019,85116,761
Upgrade
Gross Profit
10,7649,7958,7739,4049,3028,673
Upgrade
Selling, General & Admin
4,8185,0185,5576,6875,5764,744
Upgrade
Other Operating Expenses
-210-222-334-423-315-158
Upgrade
Operating Expenses
4,6084,7965,2236,2645,2614,586
Upgrade
Operating Income
6,1564,9993,5503,1404,0414,087
Upgrade
Interest Expense
-104-124-115-120-99-68
Upgrade
Interest & Investment Income
1,1471,067725557622615
Upgrade
Earnings From Equity Investments
10512738-4719-18
Upgrade
Currency Exchange Gain (Loss)
-17-177-124
Upgrade
EBT Excluding Unusual Items
7,2876,0524,2053,5294,5854,620
Upgrade
Gain (Loss) on Sale of Investments
-23-2326105-4-80
Upgrade
Gain (Loss) on Sale of Assets
12121-1032-
Upgrade
Other Unusual Items
44141819-
Upgrade
Pretax Income
7,2806,0454,3733,6324,6324,540
Upgrade
Income Tax Expense
1,284825534417456563
Upgrade
Earnings From Continuing Operations
5,9965,2203,8393,2154,1763,977
Upgrade
Minority Interest in Earnings
-418-300-162-186-215
Upgrade
Net Income
5,5784,9203,6773,0294,1553,982
Upgrade
Net Income to Common
5,5784,9203,6773,0294,1553,982
Upgrade
Net Income Growth
19.75%33.80%21.39%-27.10%4.34%117.24%
Upgrade
Shares Outstanding (Basic)
1,5481,5611,6021,6611,6571,636
Upgrade
Shares Outstanding (Diluted)
1,5711,5841,6171,6821,6801,674
Upgrade
Shares Change (YoY)
-1.38%-2.04%-3.82%0.08%0.39%5.96%
Upgrade
EPS (Basic)
3.603.152.301.822.512.43
Upgrade
EPS (Diluted)
3.543.102.281.802.482.38
Upgrade
EPS Growth
20.93%35.96%26.67%-27.42%4.20%105.17%
Upgrade
Free Cash Flow
8,8837,1727,3965,0804,7776,105
Upgrade
Free Cash Flow Per Share
5.654.534.573.022.843.65
Upgrade
Dividend Per Share
-0.972----
Upgrade
Gross Margin
39.30%35.29%30.96%30.10%31.91%34.10%
Upgrade
Operating Margin
22.48%18.01%12.53%10.05%13.86%16.07%
Upgrade
Profit Margin
20.37%17.73%12.98%9.69%14.25%15.66%
Upgrade
Free Cash Flow Margin
32.43%25.84%26.10%16.26%16.39%24.00%
Upgrade
EBITDA
6,7995,7194,4244,1414,7794,609
Upgrade
EBITDA Margin
24.82%20.61%15.61%13.25%16.39%18.12%
Upgrade
D&A For EBITDA
6437208741,001738522
Upgrade
EBIT
6,1564,9993,5503,1404,0414,087
Upgrade
EBIT Margin
22.48%18.01%12.53%10.05%13.86%16.07%
Upgrade
Effective Tax Rate
17.64%13.65%12.21%11.48%9.84%12.40%
Upgrade
Revenue as Reported
27,39027,75228,33931,24429,15325,434
Upgrade
Advertising Expenses
-6038522,3872,2271,823
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.