Tencent Music Entertainment Group (TME)

NYSE: TME · Real-Time Price · USD

13.47

-0.67 (-4.74%)

At close: Mar 5, 2026, 4:00 PM EST

13.46

-0.01 (-0.07%)

After-hours: Mar 5, 2026, 7:45 PM EST

TME Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	31,719	28,401	27,752	28,339	31,244	29,153
Revenue Growth (YoY)	13.95%	2.34%	-2.07%	-9.30%	7.17%	14.62%
Cost of Revenue	17,793	16,376	17,957	19,566	21,840	19,851
Gross Profit	13,926	12,025	9,795	8,773	9,404	9,302
Selling, General & Admin	4,784	4,676	5,018	5,557	6,687	5,576
Total Operating Expenses	4,784	4,676	5,018	5,557	6,687	5,576
Operating Income	12,933	8,710	6,059	4,443	3,800	4,710
Interest Income	1,192	1,292	1,179	749	483	641
Interest Expense	-10	-94	-141	-108	-121	-97
Other Non-Operating Income (Expense)	2,680	165	230	516	553	362
Total Non-Operating Income (Expense)	3,862	1,363	1,268	1,157	915	906
Pretax Income	13,004	8,712	6,045	4,373	3,632	4,632
Provision for Income Taxes	1,861	1,603	825	534	417	456
Net Income	10,810	6,644	4,920	3,677	3,029	4,155
Minority Interest in Earnings	66	-	-	-	-	-
Net Income to Common	10,810	6,644	4,920	3,677	3,029	4,155
Net Income Growth	80.38%	35.04%	33.80%	21.39%	-27.10%	4.35%
Shares Outstanding (Basic)	1,549	1,545	1,557	1,599	1,664	1,662
Shares Outstanding (Diluted)	1,549	1,567	1,587	1,613	1,683	1,675
Shares Change (YoY)	-7.78%	-1.27%	-1.59%	-4.16%	0.44%	0.14%
EPS (Basic)	6.98	4.30	3.16	2.30	1.82	2.50
EPS (Diluted)	6.98	4.24	3.10	2.28	1.80	2.48
EPS Growth	81.75%	36.77%	35.97%	26.67%	-27.42%	4.20%
Free Cash Flow	10,320	9,956	7,172	7,396	5,080	4,777
Free Cash Flow Growth	3.66%	38.82%	-3.03%	45.59%	6.34%	-21.75%
Free Cash Flow Per Share	-	6.10	4.18	4.40	3.05	2.83
Dividends Per Share	1.314	1.314	0.972	-	-	-
Dividend Growth	-	35.23%	-	-	-	-
Gross Margin	11.61%	42.34%	35.29%	30.96%	30.10%	31.91%
Operating Margin	8.54%	30.67%	21.83%	15.68%	12.16%	16.16%
Profit Margin	6.97%	25.03%	18.81%	13.55%	10.29%	14.32%
FCF Margin	32.54%	35.06%	25.84%	26.10%	16.26%	16.39%
EBITDA	2,710	8,710	6,059	4,443	3,800	4,710
EBIT	12,933	8,710	6,059	4,443	3,800	4,710
EBIT Margin	8.54%	30.67%	21.83%	15.68%	12.16%	16.16%
Effective Tax Rate	17.74%	18.40%	13.65%	12.21%	11.48%	9.84%

Updated Nov 12, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q