| 8,485 | 13,175 | 13,598 | 9,589 | 6,591 |
| 15,846 | 14,045 | 9,974 | 11,328 | 13,835 |
Cash & Short-Term Investments | 24,331 | 27,220 | 23,572 | 20,917 | 20,426 |
| -10.61% | 15.48% | 12.69% | 2.40% | -21.51% |
| 3,903 | 3,508 | 2,918 | 2,670 | 3,610 |
| 41 | 23 | 8 | 14 | 24 |
| 4,183 | 3,793 | 3,438 | 2,958 | 2,731 |
| 32,458 | 34,544 | 29,936 | 26,559 | 26,791 |
Net Property, Plant & Equipment | 3,778 | 3,462 | 3,294 | 3,201 | 2,021 |
| 2,899 | 2,049 | 2,032 | 2,368 | 2,829 |
| 20,521 | 19,647 | 19,542 | 19,493 | 19,121 |
| 28,193 | 19,476 | 11,121 | 7,802 | 11,100 |
| 14,673 | 11,266 | 9,611 | 7,586 | 5,392 |
|
| 6,284 | 6,879 | 5,006 | 4,998 | 4,329 |
| 3,558 | 3,381 | 3,472 | 4,022 | 3,832 |
| - | 2,154 | - | - | - |
Current Portion of Leases | 116 | 106 | 115 | 123 | 92 |
| 3,539 | 3,096 | 2,854 | 2,170 | 1,834 |
Other Current Liabilities | 1,092 | 934 | 567 | 404 | 363 |
Total Current Liabilities | 14,589 | 16,550 | 12,014 | 11,717 | 10,450 |
| 3,497 | 3,572 | 5,636 | 5,536 | 5,062 |
| 200 | 219 | 297 | 306 | 205 |
Other Long-Term Liabilities | 1,186 | 377 | 387 | 323 | 482 |
Total Long-Term Liabilities | 4,883 | 4,168 | 6,320 | 6,165 | 5,749 |
|
| 2 | 2 | 2 | 2 | 2 |
| -1,465 | -1,070 | -7,298 | -6,551 | -3,843 |
Additional Paid-in Capital | 29,919 | 29,035 | 36,576 | 36,456 | 36,238 |
Accumulated Other Comprehensive Income | 22,450 | 19,845 | 9,658 | 6,140 | 3,726 |
| 29,381 | 20,051 | 16,969 | 12,052 | 14,194 |
Total Common Shareholders' Equity | 80,287 | 67,863 | 55,907 | 48,099 | 50,317 |
| 2,763 | 1,863 | 1,295 | 1,028 | 738 |
| 83,050 | 69,726 | 57,202 | 49,127 | 51,055 |
Total Liabilities & Equity | 102,522 | 90,444 | 75,536 | 67,009 | 67,254 |
| 3,813 | 6,051 | 6,048 | 5,965 | 5,359 |
| 20,518 | 21,169 | 17,524 | 14,952 | 15,067 |
| -3.08% | 20.80% | 17.20% | -0.76% | -26.60% |
| 13.20 | 13.52 | 11.06 | 9.24 | 8.96 |
| 80,287 | 67,863 | 55,907 | 48,099 | 50,317 |
| 51.65 | 43.35 | 35.29 | 29.74 | 29.92 |
| 56,867 | 46,167 | 34,333 | 26,238 | 28,367 |
Tangible Book Value Per Share | 36.58 | 29.49 | 21.67 | 16.22 | 16.87 |