| 163.5 | 291.2 | 295.6 | 323.8 | 171.73 |
Cash & Short-Term Investments | 163.5 | 291.2 | 295.6 | 323.8 | 171.73 |
| -43.85% | -1.49% | -8.71% | 88.55% | 26.68% |
| 214.7 | 183.9 | 211 | 259.5 | 83.97 |
| 23.7 | 59.6 | 60.5 | 74 | 39.97 |
| 238.4 | 243.5 | 271.5 | 333.5 | 123.93 |
| 66.5 | 68.4 | 61.7 | 72 | 48.81 |
| 63.5 | 12.2 | 62.4 | 10.4 | 18.84 |
| 531.9 | 615.3 | 691.2 | 739.7 | 363.32 |
Net Property, Plant & Equipment | 2,822 | 2,843 | 2,170 | 1,865 | 1,961 |
| 4 | 2 | 1.8 | 1.9 | - |
| 1.8 | 1.7 | 1.8 | 1.8 | - |
| 2.7 | 0.3 | 0.1 | 0.3 | 1.47 |
| 4.7 | 7.6 | 4.9 | 5.2 | 5.27 |
|
| 41 | 50 | 43.1 | 48.5 | 35.33 |
Current Portion of Long-Term Debt | 288.8 | 165.3 | 172.7 | 117.1 | 208.95 |
| 2.3 | 7.5 | 3.3 | 0.9 | - |
Other Current Liabilities | 69.3 | 62.6 | 46.3 | 39.9 | 62.91 |
Total Current Liabilities | 401.4 | 285.4 | 265.4 | 206.4 | 307.19 |
| 714.3 | 1,061 | 886.9 | 849.8 | 926.45 |
Other Long-Term Liabilities | 48.7 | 48.4 | 51.8 | 54.3 | 45.18 |
Total Long-Term Liabilities | 763 | 1,109 | 938.7 | 904.1 | 971.63 |
|
| 1 | 1 | 0.9 | 0.8 | 0.81 |
| - | -4.2 | -4.2 | -4.2 | -4.24 |
Additional Paid-in Capital | 110.2 | 271 | 260 | 167.6 | 159.56 |
Accumulated Other Comprehensive Income | 302.5 | 334.7 | 25.2 | 39.4 | -3.42 |
| 1,789 | 1,472 | 1,382 | 1,298 | 899.47 |
Total Common Shareholders' Equity | 2,203 | 2,074 | 1,664 | 1,501 | 1,052 |
| - | 0.8 | 1.9 | 2.3 | - |
| 2,203 | 2,075 | 1,666 | 1,504 | 1,052 |
Total Liabilities & Equity | 3,367 | 3,470 | 2,870 | 2,614 | 2,331 |
| 1,003 | 1,226 | 1,060 | 966.9 | 1,135 |
| -839.6 | -935.1 | -764 | -643.1 | -963.67 |
| -8.39 | -9.71 | -8.81 | -7.77 | -12.29 |
| 2,203 | 2,074 | 1,664 | 1,501 | 1,052 |
| 22.00 | 21.54 | 19.19 | 18.13 | 13.42 |
| 2,197 | 2,070 | 1,661 | 1,498 | 1,052 |
Tangible Book Value Per Share | 21.95 | 21.50 | 19.15 | 18.09 | 13.42 |