Interactive Strength Inc. (TRNR)
NASDAQ: TRNR · Real-Time Price · USD
3.045
-0.035 (-1.14%)
Aug 25, 2026, 4:00 PM EDT - Market closed
Interactive Strength Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20.74 | 11.53 | 5.38 | 0.96 | 0.68 | 0.32 | |
Revenue Growth | 197.50% | 114.31% | 459.25% | 41.26% | 110.84% | - |
Cost of Revenue | 14.51 | 10.62 | 8.16 | 6.49 | 9.55 | 5.17 |
Gross Profit | 6.23 | 0.91 | -2.78 | -5.53 | -8.87 | -4.84 |
Selling, General & Admin | 18.5 | 17.25 | 18.32 | 38.91 | 23.24 | 16 |
Research & Development | 1.72 | 2.92 | 6.99 | 10.04 | 19.96 | 16.3 |
Operating Expenses | 20.22 | 20.17 | 25.31 | 48.95 | 43.2 | 32.3 |
Operating Income | -13.99 | -19.26 | -28.09 | -54.48 | -52.07 | -37.15 |
Interest Expense | -8.51 | -11.78 | -7.73 | -1.59 | -0.95 | -0.94 |
Interest & Investment Income | 1.17 | 1.55 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | -0.3 | - | - | - |
Other Non Operating Income (Expenses) | -23.76 | -25.45 | 2.63 | 2.41 | -3.38 | 0.05 |
EBT Excluding Unusual Items | -45.09 | -54.94 | -33.48 | -53.66 | -56.4 | -38.03 |
Merger & Restructuring Charges | -1.1 | -0.6 | -1.1 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.18 | - |
Asset Writedown | - | - | - | - | -2.28 | - |
Other Unusual Items | 13.16 | 31.57 | -0.36 | 2.29 | 0.63 | 5.19 |
Pretax Income | -33.03 | -23.97 | -34.93 | -51.37 | -58.23 | -32.84 |
Income Tax Expense | - | - | - | - | - | 0 |
Net Income | -33.03 | -23.97 | -34.93 | -51.37 | -58.23 | -32.84 |
Net Income to Common | -33.03 | -23.97 | -34.93 | -51.37 | -58.23 | -32.84 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | - | - | - | - |
Shares Outstanding (Diluted) | 0 | 0 | - | - | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -213.81 | -1202.37 | - | - | - | - |
EPS (Diluted) | -213.81 | -1202.37 | - | - | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10.73 | -10.5 | -14.81 | -15.43 | -36.12 | -40.88 |
Free Cash Flow Per Share | -69.45 | -526.89 | - | - | - | - |
Gross Margin | 30.05% | 7.92% | -51.64% | - | - | - |
Operating Margin | -67.43% | -167.03% | -522.03% | -5663.20% | -7646.11% | -11500.31% |
Profit Margin | -159.26% | -207.88% | -649.33% | -5340.23% | -8549.93% | -10167.18% |
Free Cash Flow Margin | -51.73% | -91.09% | -275.32% | -1603.64% | -5304.26% | -12656.04% |
EBITDA | -10.15 | -16.08 | -21.96 | -49.95 | -47.53 | -34.96 |
EBITDA Margin | -48.95% | -139.43% | - | - | - | - |
D&A For EBITDA | 3.83 | 3.18 | 6.13 | 4.53 | 4.54 | 2.19 |
EBIT | -13.99 | -19.26 | -28.09 | -54.48 | -52.07 | -37.15 |
EBIT Margin | -67.43% | -167.03% | - | - | - | - |
Revenue as Reported | 11.53 | 11.53 | 5.38 | 0.96 | 0.68 | - |
Advertising Expenses | - | - | - | - | 2.5 | 2 |