TROOPS, Inc. (TROO)
NASDAQ: TROO · Real-Time Price · USD
1.990
+0.130 (6.99%)
Aug 14, 2026, 4:00 PM EDT - Market closed
TROOPS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.1 | 10.07 | 3.57 | 3.88 | 3.68 | |
Revenue Growth | 69.72% | 182.24% | -7.90% | 5.21% | -14.21% |
Cost of Revenue | 15.08 | 11.6 | 2.74 | 2.08 | 4.71 |
Gross Profit | 2.02 | -1.53 | 0.83 | 1.8 | -1.03 |
Selling, General & Admin | 18.25 | 3.96 | 2.75 | 2.19 | 2.74 |
Operating Expenses | 18.11 | 4.2 | 2.63 | 2.19 | 2.84 |
Operating Income | -16.09 | -5.73 | -1.8 | -0.4 | -3.86 |
Interest Expense | - | - | -0.06 | -0.06 | -0.1 |
Interest & Investment Income | 0.06 | 0.01 | 0.01 | 0 | - |
Other Non Operating Income (Expenses) | 0.07 | 0.02 | -0.01 | 0.19 | 0.37 |
EBT Excluding Unusual Items | -15.96 | -5.7 | -1.86 | -0.26 | -3.6 |
Impairment of Goodwill | - | - | - | - | -4.74 |
Asset Writedown | -13.44 | - | - | -0.14 | -0.2 |
Other Unusual Items | - | -7.69 | - | - | - |
Pretax Income | -29.41 | -13.39 | -1.86 | -0.4 | -8.54 |
Income Tax Expense | -1.5 | 0.03 | -0.14 | -0.06 | -0.13 |
Earnings From Continuing Operations | -27.91 | -13.41 | -1.72 | -0.35 | -8.41 |
Net Income | -27.91 | -13.41 | -1.72 | -0.35 | -8.41 |
Net Income to Common | -27.91 | -13.41 | -1.72 | -0.35 | -8.41 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 121 | 102 | 102 | 102 | 102 |
Shares Outstanding (Diluted) | 121 | 102 | 102 | 102 | 102 |
Shares Change | 18.06% | 0.63% | - | 0.03% | 3.52% |
EPS (Basic) | -0.23 | -0.13 | -0.02 | -0.00 | -0.08 |
EPS (Diluted) | -0.23 | -0.13 | -0.02 | -0.01 | -0.08 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | 0.69 | 1.7 | -6.76 | -0.52 | 11.89 |
Free Cash Flow Per Share | 0.01 | 0.02 | -0.07 | -0.01 | 0.12 |
Gross Margin | 11.80% | -15.16% | 23.12% | 46.32% | -27.86% |
Operating Margin | -94.12% | -56.87% | -50.49% | -10.24% | -104.89% |
Profit Margin | -163.22% | -133.16% | -48.16% | -8.93% | -228.43% |
Free Cash Flow Margin | 4.04% | 16.92% | -189.38% | -13.52% | 322.81% |
EBITDA | -13.8 | -3.52 | 0.31 | 1.57 | -1.73 |
EBITDA Margin | -80.70% | -34.98% | 8.80% | 40.59% | -46.95% |
D&A For EBITDA | 2.29 | 2.21 | 2.12 | 1.97 | 2.13 |
EBIT | -16.09 | -5.73 | -1.8 | -0.4 | -3.86 |
EBIT Margin | -94.12% | -56.87% | -50.49% | -10.24% | -104.89% |