trivago N.V. (TRVG)
NASDAQ: TRVG · Real-Time Price · USD
3.730
+0.130 (3.61%)
At close: Nov 6, 2026, 4:00 PM EST
3.750
+0.020 (0.54%)
After-hours: Nov 6, 2026, 7:30 PM EST
trivago Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 623.77 | 548.91 | 460.85 | 485.03 | 535 | 361.47 | |
Revenue Growth | 19.10% | 19.11% | -4.99% | -9.34% | 48.01% | 45.21% |
Cost of Revenue | 27.25 | 15.1 | 11.27 | 11.97 | 12.69 | 11.5 |
Gross Profit | 596.52 | 533.82 | 449.58 | 473.06 | 522.31 | 349.97 |
Selling, General & Admin | 531.51 | 479.15 | 401.35 | 384.37 | 402.88 | 287.4 |
Research & Development | 58.06 | 51.35 | 50.22 | 49.02 | 54.92 | 52.37 |
Amortization of Goodwill & Intangibles | 5.68 | 1.79 | 0.02 | 0.14 | 0.14 | 0.14 |
Operating Expenses | 595.25 | 532.29 | 451.59 | 433.52 | 457.93 | 339.91 |
Operating Income | 1.27 | 1.53 | -2 | 39.54 | 64.38 | 10.05 |
Interest Expense | -0.09 | -0.04 | -0.02 | -0.01 | -0.05 | -0.39 |
Interest & Investment Income | 3.32 | 2.46 | 3.56 | 5.21 | 0.62 | 0.17 |
Earnings From Equity Investments | -0.19 | -2.17 | -1.71 | -0.22 | -0.4 | - |
Currency Exchange Gain (Loss) | 0.6 | 0.6 | 0.28 | -0.63 | - | - |
Other Non Operating Income (Expenses) | -1.38 | 3.48 | 0.08 | 0.15 | -0.56 | 1.45 |
EBT Excluding Unusual Items | 3.54 | 5.86 | 0.2 | 44.04 | 63.99 | 11.29 |
Impairment of Goodwill | - | - | - | - | -104.6 | - |
Asset Writedown | - | - | -30.15 | -196.13 | -80.04 | - |
Other Unusual Items | - | - | - | - | - | 12 |
Pretax Income | 3.54 | 5.86 | -29.95 | -152.09 | -120.65 | 23.29 |
Income Tax Expense | -3.93 | -5.36 | -6.25 | 12.39 | 6.57 | 12.59 |
Earnings From Continuing Operations | 7.47 | 11.22 | -23.7 | -164.48 | -127.22 | 10.7 |
Net Income | 7.47 | 11.22 | -23.7 | -164.48 | -127.22 | 10.7 |
Net Income to Common | 7.47 | 11.22 | -23.7 | -164.48 | -127.22 | 10.7 |
Net Income Growth | 317.27% | - | - | - | - | - |
Shares Outstanding (Basic) | 71 | 70 | 70 | 69 | 72 | 72 |
Shares Outstanding (Diluted) | 72 | 72 | 70 | 69 | 72 | 73 |
Shares Change | 1.89% | 2.28% | 1.36% | -3.53% | -2.64% | 3.93% |
EPS (Basic) | 0.11 | 0.16 | -0.34 | -2.38 | -1.78 | 0.15 |
EPS (Diluted) | 0.10 | 0.15 | -0.35 | -2.40 | -1.80 | 0.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.36 | 3.22 | 17.45 | 24.29 | 62.29 | 28.76 |
Free Cash Flow Per Share | 0.24 | 0.04 | 0.25 | 0.35 | 0.87 | 0.39 |
Gross Margin | 95.63% | 97.25% | 97.56% | 97.53% | 97.63% | 96.82% |
Operating Margin | 0.20% | 0.28% | -0.43% | 8.15% | 12.03% | 2.78% |
Profit Margin | 1.20% | 2.04% | -5.14% | -33.91% | -23.78% | 2.96% |
Free Cash Flow Margin | 2.78% | 0.59% | 3.79% | 5.01% | 11.64% | 7.95% |
EBITDA | 6.33 | 2.51 | -1.46 | 40.88 | 66.25 | 13.29 |
EBITDA Margin | 1.01% | 0.46% | -0.32% | 8.43% | 12.38% | 3.68% |
D&A For EBITDA | 5.06 | 0.98 | 0.54 | 1.34 | 1.87 | 3.24 |
EBIT | 1.27 | 1.53 | -2 | 39.54 | 64.38 | 10.05 |
EBIT Margin | 0.20% | 0.28% | -0.43% | 8.15% | 12.03% | 2.78% |
Effective Tax Rate | - | - | - | - | - | 54.04% |
Revenue as Reported | 623.77 | 548.91 | 460.85 | 485.03 | 535 | 361.47 |
Advertising Expenses | - | 418.22 | 345.38 | 323.15 | 317.32 | 223.55 |