trivago N.V. (TRVG)
NASDAQ: TRVG · Real-Time Price · USD
5.52
+0.12 (2.22%)
Jul 28, 2026, 3:13 PM EDT - Market open
trivago Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 567.7 | 548.91 | 460.85 | 485.03 | 535 | 361.47 | |
Revenue Growth | 17.41% | 19.11% | -4.99% | -9.34% | 48.01% | 45.21% |
Cost of Revenue | 17.88 | 15.1 | 11.27 | 11.97 | 12.69 | 11.5 |
Gross Profit | 549.82 | 533.82 | 449.58 | 473.06 | 522.31 | 349.97 |
Selling, General & Admin | 493.4 | 479.15 | 401.35 | 384.37 | 402.88 | 287.4 |
Depreciation & Amortization Expenses | 3.07 | 1.79 | 0.02 | 0.14 | 0.14 | 0.14 |
Research & Development | 52.25 | 51.35 | 50.22 | 49.02 | 54.92 | 52.37 |
Other Operating Expenses | - | - | 30.15 | 196.13 | 184.64 | - |
Total Operating Expenses | 548.72 | 532.29 | 481.73 | 629.65 | 642.58 | 339.91 |
Operating Income | 1.1 | 1.53 | -32.15 | -156.59 | -120.26 | 10.05 |
Interest Income | 2.31 | 2.46 | 3.56 | 5.21 | 0.62 | 0.17 |
Interest Expense | -0.06 | -0.04 | -0.02 | -0.01 | -0.05 | -0.39 |
Other Non-Operating Income (Expense) | 3.6 | 4.08 | 0.36 | -0.48 | -0.56 | 13.45 |
Total Non-Operating Income (Expense) | 5.85 | 6.5 | 3.9 | 4.72 | 0.02 | 13.24 |
Pretax Income | 6.91 | 8.03 | -28.25 | -151.86 | -120.25 | 23.29 |
Provision for Income Taxes | -5.73 | -5.36 | -6.25 | 12.39 | 6.57 | 12.59 |
Net Income | 12.64 | 13.39 | -21.99 | -164.26 | -126.82 | 10.7 |
Minority Interest in Earnings | 0.91 | 2.17 | 1.71 | 0.22 | 0.4 | - |
Net Income to Common | 11.73 | 11.22 | -23.7 | -164.48 | -127.22 | 10.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 71 | 70 | 70 | 70 | 68 | 72 |
Shares Outstanding (Diluted) | 71 | 72 | 70 | 70 | 68 | 72 |
Shares Change | 0.46% | 3.34% | 0.35% | 1.93% | -4.71% | 1.27% |
EPS (Basic) | 0.17 | 0.10 | -0.05 | 0.40 | -1.86 | 0.15 |
EPS (Diluted) | 0.17 | 0.10 | -0.05 | 0.40 | -1.86 | 0.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 13.39 | 2.76 | 20.29 | 24.29 | 62.29 | 28.76 |
Free Cash Flow Growth | 39.91% | -86.42% | -16.48% | -61.01% | 116.63% | 1112.78% |
Free Cash Flow Per Share | 0.19 | 0.04 | 0.29 | 0.35 | 0.91 | 0.40 |
Gross Margin | 96.85% | 97.25% | 97.56% | 97.53% | 97.63% | 96.82% |
Operating Margin | 0.19% | 0.28% | -6.98% | -32.28% | -22.48% | 2.78% |
Profit Margin | 2.23% | 2.44% | -4.77% | -33.86% | -23.70% | 2.96% |
FCF Margin | 2.36% | 0.50% | 4.40% | 5.01% | 11.64% | 7.96% |
EBITDA | 6.59 | 8.07 | -27.91 | -152.03 | -114.13 | 18.4 |
EBITDA Margin | 1.16% | 1.47% | -6.06% | -31.34% | -21.33% | 5.09% |
EBIT | 1.1 | 1.53 | -32.15 | -156.59 | -120.26 | 10.05 |
EBIT Margin | 0.19% | 0.28% | -6.98% | -32.28% | -22.48% | 2.78% |
Effective Tax Rate | -82.91% | -66.70% | 22.14% | -8.16% | -5.46% | 54.04% |