| 451.91 | 571.04 | 704.16 | 759.17 | 758.21 | 820.47 |
| -25.79% | -18.90% | -7.25% | 0.13% | -7.59% | -9.93% |
| 218.32 | 205.97 | 202.85 | 258.99 | 236.95 | 181.63 |
| 233.59 | 365.08 | 501.31 | 500.18 | 521.26 | 638.84 |
| 2.11 | 2.79 | 2.56 | 2.39 | 3.68 | 4.1 |
Amortization of Goodwill & Intangibles | 36.75 | 11.34 | 13.09 | 14.98 | 15.98 | 17.2 |
| - | - | -344.68 | - | -108.46 | - |
| 143.85 | 141.41 | -146.36 | 206.12 | 114.97 | 238.18 |
| 89.74 | 223.67 | 647.67 | 294.06 | 406.3 | 400.66 |
| -222.13 | -242.76 | -269.49 | -219.37 | -184.32 | -199.66 |
Interest & Investment Income | 27.72 | 66 | 63.84 | 23.56 | 3.42 | 5.2 |
Currency Exchange Gain (Loss) | -92.5 | -244.53 | 77.76 | -239.59 | 27.54 | 47.61 |
Other Non Operating Income (Expenses) | -165.22 | -55.44 | 2.69 | 4.23 | -18.68 | -13.12 |
EBT Excluding Unusual Items | -362.39 | -253.07 | 522.47 | -137.11 | 234.25 | 240.68 |
Gain (Loss) on Sale of Assets | 3.9 | 2.09 | 0.06 | 0.01 | -0.85 | -0.22 |
| -267.02 | -267.02 | -79.74 | - | - | - |
| 15.93 | 202.49 | 230.08 | 106.92 | - | - |
| -609.58 | -315.5 | 672.87 | -30.19 | 233.4 | 240.47 |
| -65.33 | -13.04 | 89.6 | 51.41 | 71.04 | -4.35 |
Earnings From Continuing Operations | -544.24 | -302.47 | 583.27 | -81.6 | 162.37 | 244.82 |
Minority Interest in Earnings | 388.12 | 214.75 | -426.15 | 57.83 | -69.84 | - |
| -156.12 | -87.72 | 157.12 | -23.76 | 92.53 | 244.82 |
| -156.12 | -87.72 | 157.12 | -23.76 | 92.53 | 244.82 |
| - | - | - | - | -62.20% | 30.78% |
Shares Outstanding (Basic) | 14 | 14 | 13 | 12 | 45 | 50 |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 12 | 47 | 50 |
| -8.31% | -8.83% | 24.18% | -73.59% | -6.39% | -0.00% |
| -10.79 | -6.29 | 11.71 | -1.93 | 2.05 | 4.94 |
| -11.05 | -6.29 | 11.29 | -1.93 | 1.99 | 4.92 |
| - | - | - | - | -59.55% | 30.85% |
| -1,010 | -1,048 | 43.82 | 175.05 | -18.17 | 279.48 |
| -69.79 | -75.19 | 2.87 | 14.22 | -0.39 | 5.61 |
| 51.69% | 63.93% | 71.19% | 65.89% | 68.75% | 77.86% |
| 19.86% | 39.17% | 91.98% | 38.73% | 53.59% | 48.83% |
| -34.55% | -15.36% | 22.31% | -3.13% | 12.20% | 29.84% |
| -223.41% | -183.53% | 6.22% | 23.06% | -2.40% | 34.06% |
| 228.05 | 358.85 | 840.03 | 497.8 | 626.05 | 634.74 |
| 50.46% | 62.84% | 119.30% | 65.57% | 82.57% | 77.36% |
| 138.31 | 135.17 | 192.36 | 203.73 | 219.76 | 234.08 |
| 89.74 | 223.67 | 647.67 | 294.06 | 406.3 | 400.66 |
| 19.86% | 39.17% | 91.98% | 38.73% | 53.59% | 48.83% |
| - | - | 13.32% | - | 30.44% | - |