| 522.73 | 509.8 | 552.06 | 1,669 | 1,678 | 1,450 |
Cash & Short-Term Investments | 522.73 | 509.8 | 552.06 | 1,669 | 1,678 | 1,450 |
| -34.44% | -7.66% | -66.92% | -0.52% | 15.74% | 77.13% |
| 58.82 | 58.42 | 158.93 | 78.29 | 41.25 | 122.7 |
| 276.26 | 263.84 | 310.28 | 69.31 | 69.25 | 45.14 |
| 857.81 | 832.06 | 1,021 | 1,817 | 1,788 | 1,617 |
Net Property, Plant & Equipment | 2,885 | 2,717 | 2,277 | 1,260 | 1,364 | 1,430 |
| 435.54 | 442.28 | 497.47 | 692.76 | 756.88 | 762.66 |
| 2,158 | 2,215 | 2,613 | 2,447 | 2,447 | 2,447 |
| 17.16 | 18.28 | 9.77 | 6.63 | 10.48 | 16.35 |
| 338.21 | 379.88 | 526.56 | 90.39 | 113.26 | 89.72 |
|
| 88.85 | 57.45 | 158.28 | 43.63 | 43.56 | 54.63 |
| 2,375 | 2,341 | - | - | - | - |
Current Portion of Leases | 889.85 | 857.64 | 26.48 | 29.06 | 48.4 | 36.65 |
Other Current Liabilities | 59.75 | 61.2 | 71.82 | 65.04 | 79.44 | 90.68 |
Total Current Liabilities | 3,413 | 3,317 | 256.58 | 137.73 | 171.4 | 181.96 |
| 1,270 | 1,152 | 3,097 | 3,197 | 3,850 | 3,793 |
| 9.79 | 10.09 | 630.56 | 14.94 | 19.66 | 23.84 |
Other Long-Term Liabilities | 335.04 | 354.2 | 464.73 | 564.7 | 598.3 | 667.77 |
Total Long-Term Liabilities | 1,615 | 1,517 | 4,192 | 3,777 | 4,468 | 4,484 |
|
| 87.12 | 70 | 59.08 | 51.25 | 46.55 | 42.84 |
Accumulated Other Comprehensive Income | 147.19 | 130.01 | 183.87 | 76.61 | 78.61 | 22.8 |
| 284.71 | 330.81 | 467.33 | 534.06 | 356.27 | 350.03 |
Total Common Shareholders' Equity | 519.02 | 530.82 | 710.28 | 661.92 | 481.44 | 415.67 |
| 1,145 | 1,239 | 1,786 | 1,737 | 1,359 | 1,281 |
| 1,664 | 1,770 | 2,497 | 2,399 | 1,840 | 1,696 |
Total Liabilities & Equity | 6,692 | 6,604 | 6,945 | 6,313 | 6,480 | 6,362 |
| 4,544 | 4,361 | 3,754 | 3,241 | 3,918 | 3,853 |
| -4,022 | -3,852 | -3,202 | -1,572 | -2,240 | -2,403 |
| -263.10 | -263.07 | -229.71 | -102.82 | -0.18 | -0.20 |
| 519.02 | 530.82 | 710.28 | 661.92 | 481.44 | 415.67 |
| 33.95 | 36.26 | 50.96 | 43.30 | 0.04 | 0.03 |
| -2,075 | -2,126 | -2,400 | -2,477 | -2,722 | -2,794 |
Tangible Book Value Per Share | -135.72 | -145.22 | -172.21 | -162.05 | -0.22 | -0.23 |