Tower Semiconductor Ltd. (TSEM)
NASDAQ: TSEM · Real-Time Price · USD
42.14
+2.05 (5.11%)
At close: May 14, 2025, 4:00 PM
42.14
0.00 (0.00%)
After-hours: May 14, 2025, 7:32 PM EDT
Tower Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,467 | 1,436 | 1,423 | 1,678 | 1,508 | 1,266 | Upgrade
|
| Revenue Growth (YoY) | 5.22% | 0.95% | -15.20% | 11.24% | 19.16% | 2.57% | Upgrade
|
| Cost of Revenue | 1,127 | 1,097 | 1,069 | 1,211 | 1,179 | 1,032 | Upgrade
|
| Gross Profit | 340.01 | 339.44 | 353.52 | 466.31 | 329.12 | 233.32 | Upgrade
|
| Selling, General & Admin | 76.4 | 74.96 | 72.45 | 80.28 | 77.22 | 63.97 | Upgrade
|
| Research & Development | 79.66 | 79.43 | 79.81 | 83.91 | 85.39 | 78.32 | Upgrade
|
| Operating Expenses | 156.05 | 154.4 | 152.26 | 164.19 | 162.61 | 142.29 | Upgrade
|
| Operating Income | 183.96 | 185.04 | 201.26 | 302.12 | 166.51 | 91.03 | Upgrade
|
| Interest Expense | -4.03 | -4.03 | -5.08 | -6.46 | -9.09 | -9.8 | Upgrade
|
| Interest & Investment Income | 62.1 | 55.49 | 39.99 | 13.6 | 5.37 | 8.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.4 | -3.4 | -1.01 | -3.99 | -7.09 | 5.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -27.55 | -27.55 | 0.74 | -13.63 | -0.6 | -6.54 | Upgrade
|
| EBT Excluding Unusual Items | 211.08 | 205.55 | 235.89 | 291.64 | 155.1 | 88.69 | Upgrade
|
| Merger & Restructuring Charges | 6.27 | 6.27 | 32.51 | 9.56 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.61 | 5.61 | 2.94 | -9.23 | - | - | Upgrade
|
| Other Unusual Items | - | - | 313.5 | - | - | - | Upgrade
|
| Pretax Income | 222.95 | 217.43 | 584.84 | 291.97 | 155.1 | 88.69 | Upgrade
|
| Income Tax Expense | 19.06 | 10.21 | 65.31 | 25.5 | 1.02 | 5.4 | Upgrade
|
| Earnings From Continuing Operations | 203.89 | 207.22 | 519.53 | 266.47 | 154.08 | 83.29 | Upgrade
|
| Minority Interest in Earnings | -0.52 | 0.64 | -1.04 | -1.9 | -4.06 | -0.99 | Upgrade
|
| Net Income | 203.37 | 207.86 | 518.49 | 264.57 | 150.01 | 82.3 | Upgrade
|
| Net Income to Common | 203.37 | 207.86 | 518.49 | 264.57 | 150.01 | 82.3 | Upgrade
|
| Net Income Growth | -58.64% | -59.91% | 95.98% | 76.37% | 82.27% | -8.60% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 110 | 109 | 108 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 112 | 111 | 111 | 110 | 108 | Upgrade
|
| Shares Change (YoY) | 1.23% | 1.01% | 0.42% | 0.87% | 1.21% | 0.97% | Upgrade
|
| EPS (Basic) | 1.83 | 1.87 | 4.70 | 2.42 | 1.39 | 0.77 | Upgrade
|
| EPS (Diluted) | 1.80 | 1.85 | 4.66 | 2.39 | 1.37 | 0.76 | Upgrade
|
| EPS Growth | -59.27% | -60.30% | 94.98% | 74.45% | 80.26% | -9.52% | Upgrade
|
| Free Cash Flow | -16.98 | 12.53 | 232.06 | 163.42 | 107.49 | -37.1 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | 0.11 | 2.09 | 1.48 | 0.98 | -0.34 | Upgrade
|
| Gross Margin | 23.18% | 23.64% | 24.85% | 27.80% | 21.82% | 18.43% | Upgrade
|
| Operating Margin | 12.54% | 12.88% | 14.15% | 18.01% | 11.04% | 7.19% | Upgrade
|
| Profit Margin | 13.86% | 14.47% | 36.45% | 15.77% | 9.95% | 6.50% | Upgrade
|
| Free Cash Flow Margin | -1.16% | 0.87% | 16.31% | 9.74% | 7.13% | -2.93% | Upgrade
|
| EBITDA | 464.92 | 451.32 | 459.28 | 594.75 | 437.22 | 331.56 | Upgrade
|
| EBITDA Margin | 31.69% | 31.43% | 32.28% | 35.45% | 28.99% | 26.20% | Upgrade
|
| D&A For EBITDA | 280.96 | 266.28 | 258.02 | 292.64 | 270.71 | 240.53 | Upgrade
|
| EBIT | 183.96 | 185.04 | 201.26 | 302.12 | 166.51 | 91.03 | Upgrade
|
| EBIT Margin | 12.54% | 12.88% | 14.15% | 18.01% | 11.04% | 7.19% | Upgrade
|
| Effective Tax Rate | 8.55% | 4.69% | 11.17% | 8.73% | 0.66% | 6.09% | Upgrade
|
Updated May 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.