Tower Semiconductor Ltd. (TSEM)
NASDAQ: TSEM · Real-Time Price · USD
211.14
-28.39 (-11.85%)
At close: Aug 5, 2026, 4:00 PM EDT
213.03
+1.89 (0.90%)
After-hours: Aug 5, 2026, 7:59 PM EDT

Tower Semiconductor Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7101,5661,4361,4231,6781,508
Revenue Growth
14.90%9.05%0.95%-15.20%11.24%19.16%
Gross Profit
459.38363.85339.44353.52466.31329.12
Operating Income
276.26194.17191.31547.26311.67166.51
Net Income
289.58220.47207.86518.49264.57150.01
Earnings Per Share
2.531.941.854.662.391.37
EPS Growth
45.40%4.87%-60.30%94.98%74.45%80.26%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
657.76603.17654.43822.03618.35
Japan
203.59229.78241.86268.42331.8
Asia (Other than Japan)
610.78473.92384.12436.18452.45
Europe
93.97129.25142.27150.99105.57
Total
1,5661,4361,4231,6781,508

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4811,1521,2181,2361,006764.65
Total Debt
141.7161.52180.81231.56272.34314.84
Net Cash (Debt)
1,340990.391,0371,005733.47449.81
Net Cash Growth
29.88%-4.53%3.24%37.00%63.06%40.30%
Net Cash Per Share
11.738.729.239.046.624.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
865.9395.48448.68676.56529.82421.29
Capital Expenditures
-453.93-444.43-436.15-444.5-366.4-313.81
Free Cash Flow
411.96-48.9412.53232.06163.42107.49
Free Cash Flow Growth
24.31%--94.60%42.00%52.04%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.87%23.23%23.64%24.85%27.80%21.82%
Operating Margin
16.16%12.40%13.32%38.47%18.58%11.04%
Pretax Margin
18.89%15.35%15.14%41.11%17.40%10.28%
Profit Margin
17.06%13.97%14.43%36.52%15.88%10.22%
FCF Margin
24.10%-3.13%0.87%16.31%9.74%7.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
83.4960.5327.846.5518.0828.96
Forward PE
42.2443.6024.4215.0018.0819.58
P/FCF Ratio
79.18-458.6114.5829.0740.20
PS Ratio
13.928.444.002.382.832.86