| 1,152 | 1,218 | 1,051 | 836.12 | 574.58 |
| - | - | 184.96 | 169.69 | 190.07 |
Cash & Short-Term Investments | 1,152 | 1,218 | 1,236 | 1,006 | 764.65 |
| -5.45% | -1.47% | 22.93% | 31.54% | 7.56% |
| 222.8 | 211.93 | 154.07 | 152.94 | 142.23 |
| 256.86 | 268.3 | 282.69 | 302.11 | 234.51 |
| 78.06 | 61.82 | 35.96 | 34.32 | 54.82 |
| 1,710 | 1,760 | 1,709 | 1,495 | 1,196 |
Net Property, Plant & Equipment | 1,463 | 1,287 | 1,156 | 962.26 | 876.68 |
| 1.53 | 3.2 | 5.12 | 7.03 | 11.82 |
| 7 | 7 | 7 | 7 | 7 |
| - | 8.65 | 8.45 | 8.8 | 39.6 |
| 141.08 | 14.73 | 32.86 | 67.35 | 99.94 |
|
| 123.92 | 130.62 | 139.13 | 150.93 | 78.71 |
| 70.3 | 65.2 | 51.05 | 58.92 | 57.75 |
| 28.11 | - | - | - | - |
Current Portion of Long-Term Debt | - | 48.38 | 58.95 | 62.28 | 83.87 |
| 25.58 | 21.66 | 18.42 | 38.91 | 39.99 |
Other Current Liabilities | 15.84 | 19.21 | 9.29 | 76.35 | 16.01 |
Total Current Liabilities | 263.75 | 285.06 | 276.84 | 387.39 | 276.33 |
| 133.41 | 132.44 | 172.61 | 210.07 | 230.97 |
Other Long-Term Liabilities | 20.55 | 22.8 | 42.03 | 61.61 | 108.55 |
Total Long-Term Liabilities | 153.96 | 155.24 | 214.64 | 271.68 | 339.52 |
|
| 450.91 | 446.56 | 443.63 | 440.15 | 435.45 |
| -9.07 | -9.07 | -9.07 | -9.07 | -9.07 |
Additional Paid-in Capital | 1,648 | 1,615 | 1,583 | 1,559 | 1,539 |
Accumulated Other Comprehensive Income | -66.46 | -74.19 | -52.94 | -47.54 | -27.88 |
| 895.95 | 675.48 | 467.62 | -50.88 | -315.45 |
Total Common Shareholders' Equity | 2,919 | 2,653 | 2,432 | 1,891 | 1,622 |
| -14.7 | -13.14 | -5.46 | -2.64 | -6.62 |
| 2,905 | 2,640 | 2,427 | 1,889 | 1,615 |
Total Liabilities & Equity | 3,322 | 3,080 | 2,919 | 2,548 | 2,231 |
| 161.52 | 180.81 | 231.56 | 272.34 | 314.84 |
| 990.39 | 1,037 | 1,005 | 733.47 | 449.81 |
| -4.53% | 3.24% | 37.00% | 63.06% | 40.30% |
| 8.72 | 9.23 | 9.04 | 6.62 | 4.10 |
| 2,919 | 2,653 | 2,432 | 1,891 | 1,622 |
| 25.70 | 23.62 | 21.87 | 17.08 | 14.77 |
| 2,911 | 2,643 | 2,420 | 1,877 | 1,603 |
Tangible Book Value Per Share | 25.62 | 23.53 | 21.76 | 16.95 | 14.60 |