Tower Semiconductor Ltd. (TSEM)
NASDAQ: TSEM · Real-Time Price · USD
47.81
+1.16 (2.49%)
Nov 21, 2024, 4:00 PM EST - Market closed

Tower Semiconductor Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
206.57518.49264.57150.0182.390.05
Upgrade
Depreciation & Amortization
247.03258.02292.64270.71240.53214.47
Upgrade
Other Operating Activities
-2.05-7.6419.23.7412.854.03
Upgrade
Change in Accounts Receivable
-43.29-3.16-15.2314.34-33.0927.32
Upgrade
Change in Inventory
35.448.68-77.89-44.19-2.89-21.02
Upgrade
Change in Accounts Payable
47.49-8.25-20.89-25-18.58-0.34
Upgrade
Change in Unearned Revenue
-15.97-35.68-30.0774.52-3.07-10.33
Upgrade
Change in Other Net Operating Assets
-7.86-80.9184.42-12.56-3.72-14.35
Upgrade
Operating Cash Flow
473.96676.56529.82421.29276.56291.32
Upgrade
Operating Cash Flow Growth
-30.63%27.70%25.76%52.33%-5.07%-6.90%
Upgrade
Capital Expenditures
-487-444.5-366.4-313.81-313.66-191.4
Upgrade
Sale of Property, Plant & Equipment
12.3212.32152.8734.5557.1219.23
Upgrade
Investment in Securities
-0.63-288.06-114.87-57.89-105.62-132.52
Upgrade
Other Investing Activities
-0.61-0.61-1.04-1.79-1.45-0.41
Upgrade
Investing Cash Flow
-475.92-720.85-329.45-338.94-363.61-305.09
Upgrade
Long-Term Debt Issued
-24.18-96.14--
Upgrade
Long-Term Debt Repaid
--56.53-78.38-173.46-63.7-19.4
Upgrade
Total Debt Repaid
-52.89-56.53-78.38-173.46-63.7-19.4
Upgrade
Net Debt Issued (Repaid)
-44.2-32.35-78.38-77.32-63.7-19.4
Upgrade
Issuance of Common Stock
--0.040.462.511.84
Upgrade
Other Financing Activities
-1.9311.69---
Upgrade
Financing Cash Flow
-44.2-30.41-66.65-76.86-61.19-17.56
Upgrade
Foreign Exchange Rate Adjustments
2.32-5.4-3.89-6.254.361.8
Upgrade
Net Cash Flow
-43.84-80.1129.83-0.75-143.88-29.53
Upgrade
Free Cash Flow
-13.04232.06163.42107.49-37.199.92
Upgrade
Free Cash Flow Growth
-42.00%52.04%---2.71%
Upgrade
Free Cash Flow Margin
-0.93%16.31%9.74%7.13%-2.93%8.10%
Upgrade
Free Cash Flow Per Share
-0.122.091.480.98-0.340.93
Upgrade
Cash Interest Paid
4.524.524.464.566.637.46
Upgrade
Cash Income Tax Paid
10.6212.7412.88.29-2.4413.03
Upgrade
Levered Free Cash Flow
-97.5-126.52210.0866.98-76.8985.41
Upgrade
Unlevered Free Cash Flow
-94.33-123.34214.1272.66-70.7691.74
Upgrade
Change in Net Working Capital
-0.9690.58-74.8513.4671.520.09
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.