Tesla, Inc. (TSLA)
NASDAQ: TSLA · Real-Time Price · USD
313.03
-6.66 (-2.08%)
At close: Jul 24, 2026, 4:00 PM EDT
313.46
+0.43 (0.14%)
After-hours: Jul 24, 2026, 5:22 PM EDT
Tesla Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 103,619 | 94,827 | 97,690 | 96,773 | 81,462 | 53,823 | |
Revenue Growth (YoY) | 11.76% | -2.93% | 0.95% | 18.80% | 51.35% | 70.67% |
Cost of Revenue | 84,085 | 77,733 | 80,240 | 79,113 | 60,609 | 40,217 |
Gross Profit | 19,534 | 17,094 | 17,450 | 17,660 | 20,853 | 13,606 |
Selling, General & Admin | 7,032 | 5,834 | 5,150 | 4,800 | 3,946 | 4,517 |
Research & Development | 7,730 | 6,411 | 4,540 | 3,969 | 3,075 | 2,593 |
Other Operating Expenses | 400 | 494 | 684 | - | 176 | -27 |
Total Operating Expenses | 15,162 | 12,739 | 10,374 | 8,769 | 7,197 | 7,083 |
Operating Income | 4,372 | 4,355 | 7,076 | 8,891 | 13,656 | 6,523 |
Interest Income | 1,744 | 1,680 | 1,569 | 1,066 | 297 | 56 |
Interest Expense | -334 | -338 | -350 | -156 | -191 | -371 |
Other Non-Operating Income (Expense) | -565 | -419 | 695 | 172 | -43 | 135 |
Total Non-Operating Income (Expense) | 845 | 923 | 1,914 | 1,082 | 63 | -180 |
Pretax Income | 5,217 | 5,278 | 8,990 | 9,973 | 13,719 | 6,343 |
Provision for Income Taxes | 1,353 | 1,423 | 1,837 | -5,001 | 1,132 | 699 |
Net Income | 3,864 | 3,855 | 7,153 | 14,974 | 12,587 | 5,644 |
Minority Interest in Earnings | 60 | 61 | 62 | -23 | 31 | 125 |
Net Income to Common | 3,804 | 3,794 | 7,091 | 14,997 | 12,556 | 5,519 |
Net Income Growth | -35.33% | -46.50% | -52.72% | 19.44% | 127.50% | 665.47% |
Shares Outstanding (Basic) | 3,232 | 3,225 | 3,197 | 3,174 | 3,130 | 2,959 |
Shares Outstanding (Diluted) | 3,536 | 3,528 | 3,498 | 3,485 | 3,475 | 3,386 |
Shares Change (YoY) | 0.63% | 0.86% | 0.37% | 0.29% | 2.63% | 4.22% |
EPS (Basic) | 1.18 | 1.18 | 2.23 | 4.73 | 4.02 | 1.87 |
EPS (Diluted) | 1.08 | 1.08 | 2.04 | 4.30 | 3.62 | 1.63 |
EPS Growth | -35.33% | -47.06% | -52.56% | 18.79% | 122.09% | 676.19% |
Free Cash Flow | 5,762 | 6,220 | 3,581 | 4,357 | 7,561 | 4,983 |
Free Cash Flow Growth | -7.36% | 73.69% | -17.81% | -42.38% | 51.74% | 83.81% |
Free Cash Flow Per Share | 1.63 | 1.76 | 1.02 | 1.25 | 2.18 | 1.47 |
Gross Margin | 18.85% | 18.03% | 17.86% | 18.25% | 25.60% | 25.28% |
Operating Margin | 4.22% | 4.59% | 7.24% | 9.19% | 16.76% | 12.12% |
Profit Margin | 3.73% | 4.07% | 7.32% | 15.47% | 15.45% | 10.49% |
FCF Margin | 5.56% | 6.56% | 3.67% | 4.50% | 9.28% | 9.26% |
EBITDA | 10,849 | 10,503 | 12,444 | 13,558 | 17,403 | 9,434 |
EBITDA Margin | 10.47% | 11.08% | 12.74% | 14.01% | 21.36% | 17.53% |
EBIT | 4,372 | 4,355 | 7,076 | 8,891 | 13,656 | 6,523 |
EBIT Margin | 4.22% | 4.59% | 7.24% | 9.19% | 16.76% | 12.12% |
Effective Tax Rate | 25.93% | 26.96% | 20.43% | -50.15% | 8.25% | 11.02% |