Taiwan Semiconductor Manufacturing Company Limited (TSM)

NYSE: TSM · Real-Time Price · USD

432.35

-2.64 (-0.61%)

At close: Jun 26, 2026, 4:00 PM EDT

431.36

-0.99 (-0.23%)

After-hours: Jun 26, 2026, 7:59 PM EDT

TSMC Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Quarter	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024	Jun '24 Jun 30, 2024	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Sep '23 Sep 30, 2023	Jun '23 Jun 30, 2023	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Sep '22 Sep 30, 2022	Jun '22 Jun 30, 2022	Mar '22 Mar 31, 2022	Dec '21 Dec 31, 2021	Sep '21 Sep 30, 2021	Jun '21 Jun 30, 2021
Revenue	4,103,900	3,809,050	3,631,430	3,401,200	3,140,920	2,894,310	2,651,380	2,438,420	2,245,750	2,161,740	2,161,740	2,228,150	2,281,450	2,263,890	2,076,550	1,878,080	1,716,080	1,587,420	1,510,760	1,452,510
Revenue Growth (YoY)	30.66%	31.61%	36.96%	39.48%	39.86%	33.89%	22.65%	9.44%	-1.57%	-4.51%	4.10%	18.64%	32.95%	42.61%	37.45%	29.30%	23.36%	18.53%	16.66%	17.94%
Cost of Revenue	1,564,710	1,527,760	1,489,740	1,408,710	1,337,670	1,269,950	1,207,630	1,137,380	1,042,630	986,625	929,211	921,765	919,796	915,537	886,624	845,904	813,180	767,878	726,740	690,762
Gross Profit	2,539,190	2,281,290	2,141,690	1,992,490	1,803,240	1,624,350	1,443,740	1,301,040	1,203,120	1,175,110	1,232,530	1,306,380	1,361,650	1,348,350	1,189,920	1,032,170	902,901	819,537	784,018	761,766
Selling, General & Admin	49,582	151,194	57,747	57,747	57,747	125,997	110,203	101,479	95,771	92,675	19,949	19,949	19,949	83,394	15,639	15,639	15,639	60,127	8,381	8,381
Research & Development	257,636	246,427	238,800	227,842	214,620	204,182	197,361	195,715	189,322	182,370	176,547	168,387	166,371	163,262	150,914	138,803	130,027	124,735	122,436	121,253
Other Operating Expenses	-2,783	-425.3	1,454	1,454	1,454	1,556	788.18	1,156	-69.91	-246.7	-392	-392	-392	-23.6	105	105	105	438.4	-205	-192.17
Total Operating Expenses	304,435	397,196	298,001	287,043	273,821	331,735	308,352	298,350	285,023	274,798	196,104	187,944	185,928	246,633	166,658	154,547	145,771	185,301	130,612	129,442
Operating Income	2,187,980	1,936,090	1,796,900	1,656,980	1,480,120	1,322,050	1,156,540	1,023,840	939,246	921,466	986,302	1,068,560	1,128,730	1,121,280	979,010	839,689	723,233	649,981	624,329	603,373
Interest Income	51,372	157,111	51,372	47,794	43,581	150,153	62,940	55,934	48,627	103,179	-	-	-	22,422	-	-	-	5,709	-	-
Interest Expense	-	-12,370	-	-	-	-10,495	-	-	-	-11,999	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income (Expense)	52,782	54,460	43,388	43,808	44,583	21,209	18,032	15,493	15,762	17,640	12,850	13,760	14,884	8,262	8,018	7,453	6,367	7,742	7,939	7,259
Total Non-Operating Income (Expense)	104,155	199,201	94,760	91,601	88,164	160,867	80,972	71,427	64,389	108,820	12,850	13,760	14,884	30,684	8,018	7,453	6,367	13,451	7,939	7,259
Pretax Income	2,298,570	2,041,650	1,898,100	1,756,920	1,570,190	1,405,840	1,235,470	1,093,220	1,001,580	979,317	1,035,440	1,110,190	1,161,520	1,144,070	994,250	851,411	734,803	663,036	639,414	620,686
Provision for Income Taxes	371,101	346,530	328,556	314,049	277,156	248,316	199,053	171,091	145,400	128,289	140,220	144,798	140,658	150,778	106,945	88,595	74,686	70,155	65,891	66,264
Net Income	1,927,470	1,695,120	1,569,540	1,442,870	1,293,040	1,157,520	1,049,530	935,244	869,300	851,028	871,734	941,907	997,370	993,295	883,203	758,714	656,015	592,881	573,524	554,423
Minority Interest in Earnings	-1,333	-2,479	-2,388	-2,019	-1,424	-856.3	-1,013	-1,040	-938.39	-712.3	-348.87	-41.57	193.38	371.3	525.46	643.7	613.54	521.4	449.9	297.14
Net Income to Common	1,928,800	1,697,600	1,571,930	1,444,890	1,294,460	1,158,380	1,050,540	936,285	870,238	851,740	872,083	941,949	997,177	992,923	882,678	758,070	655,402	592,359	573,074	554,125
Net Income Growth	49.00%	46.55%	49.63%	54.32%	48.75%	36.00%	20.46%	-0.60%	-12.73%	-14.22%	-1.20%	24.26%	52.15%	67.62%	54.02%	36.80%	21.24%	15.98%	14.65%	19.53%
Shares Outstanding (Basic)	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186
Shares Outstanding (Diluted)	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186	5,186
Shares Change (YoY)	0.00%	0.00%	-0.00%	-0.00%	-0.00%	0.00%	0.00%	0.00%	0.00%	-	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-	-	-
EPS (Basic)	371.90	327.35	306.00	281.55	252.55	223.40	200.10	178.05	165.30	164.25	172.70	186.15	196.80	191.45	171.00	147.00	127.20	114.20	110.55	106.90
EPS (Diluted)	371.90	327.35	305.95	281.45	252.45	223.35	200.05	178.05	165.30	164.25	172.70	186.15	196.80	191.45	171.00	147.00	127.20	114.20	110.55	106.90
EPS Growth	47.32%	46.56%	52.94%	58.07%	52.72%	35.98%	15.84%	-4.35%	-16.01%	-14.21%	0.99%	26.63%	54.72%	67.64%	54.68%	37.51%	21.96%	15.94%	16.74%	21.89%
Free Cash Flow	1,056,030	1,002,570	892,220	937,756	909,911	870,171	836,583	719,690	464,411	292,151	217,519	296,226	500,638	527,927	520,532	503,871	403,213	272,965	300,777	261,577
Free Cash Flow Growth	16.06%	15.21%	6.65%	30.30%	95.93%	197.85%	284.60%	142.95%	-7.24%	-44.66%	-58.21%	-41.21%	24.16%	93.41%	73.06%	92.63%	41.60%	-13.46%	69.06%	100.16%
Free Cash Flow Per Share	203.63	193.32	172.05	180.83	175.46	167.79	161.32	138.78	89.55	56.34	41.94	57.12	96.54	101.80	100.37	97.16	77.75	52.63	58.00	50.44
Dividends Per Share	24.000	22.000	20.500	19.000	18.000	17.000	16.000	15.000	14.000	13.000	12.250	11.500	11.250	11.000	11.000	11.000	11.000	11.000	10.750	10.500
Dividend Growth	33.33%	29.41%	28.13%	26.66%	28.57%	30.77%	30.61%	30.44%	24.44%	18.18%	11.36%	4.54%	2.27%	-	2.33%	4.76%	7.32%	10.00%	7.50%	5.00%
Gross Margin	61.87%	59.89%	58.98%	58.58%	57.41%	56.12%	54.45%	53.36%	53.57%	54.36%	57.02%	58.63%	59.68%	59.56%	57.30%	54.96%	52.61%	51.63%	51.90%	52.44%
Operating Margin	53.31%	50.83%	49.48%	48.72%	47.12%	45.68%	43.62%	41.99%	41.82%	42.63%	45.63%	47.96%	49.47%	49.53%	47.15%	44.71%	42.14%	40.95%	41.33%	41.54%
Profit Margin	46.97%	44.50%	43.22%	42.42%	41.17%	39.99%	39.58%	38.35%	38.71%	39.37%	40.33%	42.27%	43.72%	43.88%	42.53%	40.40%	38.23%	37.35%	37.96%	38.17%
FCF Margin	25.73%	26.32%	24.57%	27.57%	28.97%	30.06%	31.55%	29.51%	20.68%	13.51%	10.06%	13.29%	21.94%	23.32%	25.07%	26.83%	23.50%	17.20%	19.91%	18.01%
EBITDA	2,866,380	3,137,150	3,014,490	2,885,450	2,662,800	2,488,620	2,283,650	2,109,060	1,361,110	1,875,520	1,854,230	1,405,430	1,454,880	1,884,690	1,748,580	1,170,600	1,044,730	1,393,870	932,723	899,473
EBITDA Margin	69.85%	82.36%	83.01%	84.84%	84.78%	85.98%	86.13%	86.49%	60.61%	86.76%	85.77%	63.08%	63.77%	83.25%	84.21%	62.33%	60.88%	87.81%	61.74%	61.93%
EBIT	2,187,980	1,936,090	1,796,900	1,656,980	1,480,120	1,322,050	1,156,540	1,023,840	939,246	921,466	986,302	1,068,560	1,128,730	1,121,280	979,010	839,689	723,233	649,981	624,329	603,373
EBIT Margin	53.31%	50.83%	49.48%	48.72%	47.12%	45.68%	43.62%	41.99%	41.82%	42.63%	45.63%	47.96%	49.47%	49.53%	47.15%	44.71%	42.14%	40.95%	41.33%	41.54%
Effective Tax Rate	16.14%	16.97%	17.31%	17.88%	17.65%	17.66%	16.11%	15.65%	14.52%	13.10%	13.54%	13.04%	12.11%	13.18%	10.76%	10.41%	10.16%	10.58%	10.30%	10.68%

SEC Filings: 10-K · 10-Q