Skip to main content
logo
Taiwan Semiconductor Manufacturing Company Limited (TSM)
NYSE: TSM · Real-Time Price · USD
451.07
+0.46 (0.10%)
Sep 28, 2026, 12:12 PM EDT - Market open

TSMC Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Revenue
4,440,4924,103,9043,809,0543,631,4253,401,1993,140,9172,894,3082,651,3752,438,4162,245,7472,161,7362,161,7392,228,1492,281,4482,263,8912,076,5491,878,0761,716,0811,587,4151,510,759
Revenue Growth (YoY)
30.56%30.66%31.61%36.96%39.48%39.86%33.89%22.65%9.44%-1.57%-4.51%4.10%18.64%32.95%42.61%37.45%29.30%23.36%18.53%16.66%
Cost of Revenue
1,588,3571,564,7101,527,7601,489,7401,408,7111,337,6741,269,9541,207,6321,137,3761,042,632986,625929,211921,765919,796915,537886,624845,904813,180767,878726,804
Gross Profit
2,852,1362,539,1942,281,2942,141,6851,992,4881,803,2431,624,3541,443,7431,301,0401,203,1151,175,1111,232,5281,306,3841,361,6521,348,3551,189,9251,032,172902,901819,537783,955
Selling, General & Admin
99,44096,83399,222104,997107,270106,27996,88988,99280,26874,56071,46470,20169,83967,03563,44559,13652,71148,69544,48837,230
Research & Development
269,503257,636246,427238,801227,842214,620204,182197,361195,715189,322182,370176,547168,387166,371163,262150,914138,803130,027124,735122,437
Other Operating Expenses
-7,075-4,034-1,229-686.54-1,2781,07879.7-304.3163.99-11.91-188.7-522.28-403.01-480.53-422.373.95178.64155.159-136.4
Operating Expenses
361,868350,435344,420343,111333,834321,977301,150286,048276,046263,870253,645246,226237,823232,925226,285210,124191,692178,877169,282159,530
Operating Income
2,490,2682,188,7591,936,8741,798,5741,658,6541,481,2661,323,2041,157,6951,024,994939,246921,466986,3021,068,5611,128,7271,122,070979,801840,480724,024650,255624,425
Interest Expense
-11,804-12,410-12,370-11,850-11,527-10,474-10,495-10,891-11,367-11,734-11,999-12,416-12,674-12,573-11,750-10,589-8,553-6,783-5,414-4,009
Interest & Investment Income
114,595109,742105,739100,50596,92692,71487,21380,34973,34266,03560,29453,47244,49234,36622,42213,2988,0395,9225,7095,899
Earnings From Equity Investments
6,0235,8055,4895,3045,4405,3714,8815,0514,6574,6394,8004,9585,8696,9937,6807,6227,0575,9715,5135,276
Currency Exchange Gain (Loss)
21,67416,47213,8319,9333,37510,34210,0014,7383,744555.96-2,685-3,192-6,1492,7194,5069,67317,1479,93213,6636,940
Other Non Operating Income (Expenses)
-16,652-8,830-6,761-2,0486,448-7,049-7,08776.88-559.633,3047,9366,81410,5651,735398-4,292-11,624-3,411-6,511642.26
EBT Excluding Unusual Items
2,604,1032,299,5382,042,8011,900,4171,759,3151,572,1691,407,7161,237,0191,094,8111,002,046979,8101,035,9391,110,6641,161,9671,145,325995,513852,546735,654663,215639,173
Gain (Loss) on Sale of Investments
62,962-197.12-196.3-478.26-559.68-658.7-725.9-401.88-439.87-461.12-493.9-496.89-472.34-451.81-462.5-472.1-344.75-60.1395.9305.86
Gain (Loss) on Sale of Assets
-0.01-0.01-168-167.99-167.99-167.99-------------188.9
Asset Writedown
888.52-782-782-1,672-1,671-1,151-1,151-1,150-1,150--0.040.040.04-790.7-790.75-790.75-790.75-274.4-284.59
Pretax Income
2,667,9542,298,5592,041,6551,898,0991,756,9171,570,1921,405,8401,235,4671,093,2201,001,585979,3171,035,4421,110,1921,161,5151,144,072994,250851,411734,803663,036639,384
Income Tax Expense
451,473391,365346,530328,557314,050277,157248,316185,938157,976132,285128,289163,708168,285164,145150,778111,04792,69778,78870,15573,010
Earnings From Continuing Operations
2,216,4811,907,1941,695,1251,569,5421,442,8671,293,0351,157,5241,049,529935,244869,300851,028871,734941,907997,370993,295883,203758,714656,015592,881566,374
Minority Interest in Earnings
327.421,3262,4792,3882,0201,424856.31,0131,040938.39712.3348.8741.57-193.38-371.3-525.46-643.7-613.54-521.4-441.29
Net Income
2,216,8081,908,5201,697,6041,571,9311,444,8871,294,4591,158,3801,050,542936,285870,238851,740872,083941,949997,177992,923882,678758,070655,402592,359565,933
Net Income to Common
2,216,8081,908,5201,697,6041,571,9311,444,8871,294,4591,158,3801,050,542936,285870,238851,740872,083941,949997,177992,923882,678758,070655,402592,359565,933
Net Income Growth (YoY)
53.42%47.44%46.55%49.63%54.32%48.75%36.00%20.46%-0.60%-12.73%-14.22%-1.20%24.26%52.15%67.62%55.97%38.59%22.86%15.98%13.22%
Shares Outstanding (Basic)
25,93025,92925,92825,92725,92725,92725,92825,92825,92925,92925,92925,92925,92925,92925,92925,92925,93025,93025,93025,930
Shares Outstanding (Diluted)
25,93225,93125,93125,93025,92925,92925,93025,93025,93025,92925,92925,92925,92925,92925,92925,93025,93025,93025,93025,930
Shares Change (YoY)
0.01%0.01%0.00%0.00%-0.00%-0.00%0.00%0.00%---0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%--
EPS (Basic)
85.4973.6165.4760.6355.7349.9344.6840.5236.1133.5632.8533.6336.3338.4638.2934.0429.2425.2822.8421.83
EPS (Diluted)
85.4973.6165.4760.6255.7249.9144.6740.5236.1133.5632.8533.6336.3238.4538.2934.0429.2325.2722.8421.82
EPS Growth (YoY)
53.43%47.48%46.56%49.62%54.31%48.71%35.99%20.48%-0.58%-12.71%-14.21%-1.20%24.26%52.16%67.64%56.00%38.57%22.84%15.96%13.20%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
1,143,5561,056,0321,002,565892,220937,756909,911870,171836,583719,690464,411292,151217,519296,226500,638527,927520,533503,871403,213272,965300,777
Free Cash Flow Per Share
44.1040.7238.6634.4136.1735.0933.5632.2627.7517.9111.278.3911.4219.3120.3620.0719.4315.5510.5311.60
Dividend Per Share
26.00024.00022.00020.50019.00018.00017.00016.00015.00014.00013.00012.25011.50011.25011.00011.00011.00011.00011.00010.750
Dividend Growth (YoY)
36.84%33.33%29.41%28.13%26.67%28.57%30.77%30.61%30.44%24.44%18.18%11.36%4.54%2.27%0%2.33%4.76%7.32%10.00%7.50%
Gross Margin
64.23%61.87%59.89%58.98%58.58%57.41%56.12%54.45%53.36%53.57%54.36%57.02%58.63%59.68%59.56%57.30%54.96%52.61%51.63%51.89%
Operating Margin
56.08%53.33%50.85%49.53%48.77%47.16%45.72%43.66%42.03%41.82%42.63%45.63%47.96%49.47%49.56%47.18%44.75%42.19%40.96%41.33%
Profit Margin
49.92%46.51%44.57%43.29%42.48%41.21%40.02%39.62%38.40%38.75%39.40%40.34%42.27%43.71%43.86%42.51%40.36%38.19%37.32%37.46%
Free Cash Flow Margin
25.75%25.73%26.32%24.57%27.57%28.97%30.06%31.55%29.52%20.68%13.51%10.06%13.30%21.94%23.32%25.07%26.83%23.50%17.20%19.91%
EBITDA
3,167,4672,856,0312,614,2642,484,7142,350,7772,150,9251,976,8501,791,7051,638,0381,511,0901,444,8891,466,8791,507,4551,557,1381,551,4761,412,5381,275,0931,149,4221,065,7701,027,163
EBITDA Margin
71.33%69.59%68.63%68.42%69.12%68.48%68.30%67.58%67.18%67.29%66.84%67.86%67.66%68.25%68.53%68.02%67.89%66.98%67.14%67.99%
D&A For EBITDA
677,200667,272677,391686,140692,123669,659653,647634,010613,044571,845523,424480,577438,894428,412429,407432,738434,613425,398415,515402,738
EBIT
2,490,2682,188,7591,936,8741,798,5741,658,6541,481,2661,323,2041,157,6951,024,994939,246921,466986,3021,068,5611,128,7271,122,070979,801840,480724,024650,255624,425
EBIT Margin
56.08%53.33%50.85%49.53%48.77%47.16%45.72%43.66%42.03%41.82%42.63%45.63%47.96%49.47%49.56%47.18%44.75%42.19%40.96%41.33%
Effective Tax Rate
16.92%17.03%16.97%17.31%17.88%17.65%17.66%15.05%14.45%13.21%13.10%15.81%15.16%14.13%13.18%11.17%10.89%10.72%10.58%11.42%
SEC Filings: 10-K · 10-Q