Skip to main content
Taiwan Semiconductor Manufacturing Company Limited (TSM)
NYSE: TSM · Real-Time Price · USD
405.90
-7.45 (-1.80%)
Nov 12, 2026, 3:18 PM EST - Market open

TSMC Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Revenue
4,944,8174,440,4924,103,9043,809,0543,631,4253,401,1993,140,9172,894,3082,651,3752,438,4162,245,7472,161,7362,161,7392,228,1492,281,4482,263,8912,076,5491,878,0761,716,0811,587,415
Revenue Growth (YoY)
36.17%30.56%30.66%31.61%36.96%39.48%39.86%33.89%22.65%9.44%-1.57%-4.51%4.10%18.64%32.95%42.61%37.45%29.30%23.36%18.53%
Cost of Revenue
1,688,8451,588,3571,564,7101,527,7601,489,7401,408,7111,337,6741,269,9541,207,6321,137,3761,042,632986,625929,211921,765919,796915,537886,624845,904813,180767,878
Gross Profit
3,255,9722,852,1362,539,1942,281,2942,141,6851,992,4881,803,2431,624,3541,443,7431,301,0401,203,1151,175,1111,232,5281,306,3841,361,6521,348,3551,189,9251,032,172902,901819,537
Selling, General & Admin
75,41899,44096,83399,222104,997107,270106,27996,88988,99280,26874,56071,46470,20169,83967,03563,44559,13652,71148,69544,488
Research & Development
205,761269,503257,636246,427238,801227,842214,620204,182197,361195,715189,322182,370176,547168,387166,371163,262150,914138,803130,027124,735
Other Operating Expenses
108,766-7,075-2,737-1,229-685.08-1,278-218.9979.7-304.3163.99-11.91-188.7-522.28-403.01-480.53-422.373.95178.64155.159
Operating Expenses
389,944361,868351,733344,420343,113333,834320,680301,150286,048276,046263,870253,645246,226237,823232,925226,285210,124191,692178,877169,282
Operating Income
2,866,0282,490,2682,187,4621,936,8741,798,5731,658,6541,482,5631,323,2041,157,6951,024,994939,246921,466986,3021,068,5611,128,7271,122,070979,801840,480724,024650,255
Interest Expense
-8,845-11,804-12,410-12,370-11,850-11,527-10,474-10,495-10,891-11,367-11,734-11,999-12,416-12,674-12,573-11,750-10,589-8,553-6,783-5,414
Interest & Investment Income
88,414114,595109,742105,739100,50596,92692,71487,21380,34973,34266,03560,29453,47244,49234,36622,42213,2988,0395,9225,709
Earnings From Equity Investments
4,5986,0235,8055,4895,3045,4405,3714,8815,0514,6574,6394,8004,9585,8696,9937,6807,6227,0575,9715,513
Currency Exchange Gain (Loss)
14,91321,67416,47213,8319,9333,37510,34210,0014,7383,744555.96-2,685-3,192-6,1492,7194,5069,67317,1479,93213,663
Other Non Operating Income (Expenses)
24,649-16,652-8,830-6,761-2,0486,448-7,049-7,08776.88-559.633,3047,9366,81410,5651,735398-4,292-11,624-3,411-6,511
EBT Excluding Unusual Items
2,989,7572,604,1032,298,2412,042,8011,900,4161,759,3151,573,4671,407,7161,237,0191,094,8111,002,046979,8101,035,9391,110,6641,161,9671,145,325995,513852,546735,654663,215
Gain (Loss) on Sale of Investments
62,97962,962-197.12-196.3-478.26-559.68-658.7-725.9-401.88-439.87-461.12-493.9-496.89-472.34-451.81-462.5-472.1-344.75-60.1395.9
Gain (Loss) on Sale of Assets
-0.01-0.01-0.01-168-167.99-167.99-167.99-------------
Asset Writedown
888.52888.52515.22-782-1,671-1,671-2,448-1,151-1,150-1,150--0.040.040.04-790.7-790.75-790.75-790.75-274.4
Pretax Income
3,053,6242,667,9542,298,5592,041,6551,898,0991,756,9171,570,1921,405,8401,235,4671,093,2201,001,585979,3171,035,4421,110,1921,161,5151,144,072994,250851,411734,803663,036
Income Tax Expense
525,834451,473391,365346,530328,557314,050277,157248,316185,938157,976132,285128,289163,708168,285164,145150,778111,04792,69778,78870,155
Earnings From Continuing Operations
2,527,7902,216,4811,907,1941,695,1251,569,5421,442,8671,293,0351,157,5241,049,529935,244869,300851,028871,734941,907997,370993,295883,203758,714656,015592,881
Minority Interest in Earnings
-218.63327.421,3262,4792,3882,0201,424856.31,0131,040938.39712.3348.8741.57-193.38-371.3-525.46-643.7-613.54-521.4
Net Income
2,527,5712,216,8081,908,5201,697,6041,571,9311,444,8871,294,4591,158,3801,050,542936,285870,238851,740872,083941,949997,177992,923882,678758,070655,402592,359
Net Income to Common
2,527,5712,216,8081,908,5201,697,6041,571,9311,444,8871,294,4591,158,3801,050,542936,285870,238851,740872,083941,949997,177992,923882,678758,070655,402592,359
Net Income Growth (YoY)
60.79%53.42%47.44%46.55%49.63%54.32%48.75%36.00%20.46%-0.60%-12.73%-14.22%-1.20%24.26%52.15%67.62%55.97%38.59%22.86%15.98%
Shares Outstanding (Basic)
25,93025,93025,92925,92825,92725,92725,92725,92825,92825,92925,92925,92925,92925,92925,92925,92925,92925,93025,93025,930
Shares Outstanding (Diluted)
25,93225,93225,93125,93125,92925,92925,92925,93025,93025,93025,92925,92925,92925,92925,92925,92925,93025,93025,93025,930
Shares Change (YoY)
0.01%0.01%0.01%0.00%-0.00%-0.00%-0.00%0.00%0.00%---0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-
EPS (Basic)
97.4885.4973.6165.4760.6355.7349.9344.6840.5236.1133.5632.8533.6336.3338.4638.2934.0429.2425.2822.84
EPS (Diluted)
97.4885.4973.6165.4760.6155.7249.9144.6740.5236.1133.5632.8533.6336.3238.4538.2934.0429.2325.2722.84
EPS Growth (YoY)
60.82%53.43%47.48%46.56%49.59%54.31%48.71%35.99%20.48%-0.58%-12.71%-14.21%-1.20%24.26%52.16%67.64%56.00%38.57%22.84%15.96%

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Free Cash Flow
1,480,7391,143,5561,056,0321,002,565892,220937,756909,911870,171836,583719,690464,411292,151217,519296,226500,638527,927520,533503,871403,213272,965
Free Cash Flow Per Share
57.1044.1040.7238.6634.4136.1735.0933.5632.2627.7517.9111.278.3911.4219.3120.3620.0719.4315.5510.53
Dividend Per Share
6.00026.00024.00022.00020.50019.00018.00017.00016.00015.00014.00013.00012.25011.50011.25011.00011.00011.00011.00011.000
Dividend Growth (YoY)
-70.73%36.84%33.33%29.41%28.13%26.67%28.57%30.77%30.61%30.44%24.44%18.18%11.36%4.54%2.27%0%2.33%4.76%7.32%10.00%
Gross Margin
65.85%64.23%61.87%59.89%58.98%58.58%57.41%56.12%54.45%53.36%53.57%54.36%57.02%58.63%59.68%59.56%57.30%54.96%52.61%51.63%
Operating Margin
57.96%56.08%53.30%50.85%49.53%48.77%47.20%45.72%43.66%42.03%41.82%42.63%45.63%47.96%49.47%49.56%47.18%44.75%42.19%40.96%
Profit Margin
51.12%49.92%46.51%44.57%43.29%42.48%41.21%40.02%39.62%38.40%38.75%39.40%40.34%42.27%43.71%43.86%42.51%40.36%38.19%37.32%
Free Cash Flow Margin
29.95%25.75%25.73%26.32%24.57%27.57%28.97%30.06%31.55%29.52%20.68%13.51%10.06%13.30%21.94%23.32%25.07%26.83%23.50%17.20%
EBITDA
3,611,4273,167,4672,854,7342,614,2642,484,7132,350,7772,152,2221,976,8501,791,7051,638,0381,511,0901,444,8891,466,8791,507,4551,557,1381,551,4761,412,5381,275,0931,149,4221,065,770
EBITDA Margin
73.03%71.33%69.56%68.63%68.42%69.12%68.52%68.30%67.58%67.18%67.29%66.84%67.86%67.66%68.25%68.53%68.02%67.89%66.98%67.14%
D&A For EBITDA
745,399677,200667,272677,391686,140692,123669,659653,647634,010613,044571,845523,424480,577438,894428,412429,407432,738434,613425,398415,515
EBIT
2,866,0282,490,2682,187,4621,936,8741,798,5731,658,6541,482,5631,323,2041,157,6951,024,994939,246921,466986,3021,068,5611,128,7271,122,070979,801840,480724,024650,255
EBIT Margin
57.96%56.08%53.30%50.85%49.53%48.77%47.20%45.72%43.66%42.03%41.82%42.63%45.63%47.96%49.47%49.56%47.18%44.75%42.19%40.96%
Effective Tax Rate
17.22%16.92%17.03%16.97%17.31%17.88%17.65%17.66%15.05%14.45%13.21%13.10%15.81%15.16%14.13%13.18%11.17%10.89%10.72%10.58%
SEC Filings: 10-K · 10-Q