| 228.25 | 211.75 | 12.12 | 22.04 | 29.84 |
Cash & Short-Term Investments | 228.25 | 211.75 | 12.12 | 22.04 | 29.84 |
| 59.34% | 1646.54% | -44.98% | -26.16% | - |
| 141.99 | 54.31 | 48.12 | 55.87 | 56.45 |
| - | 58.1 | 57.94 | 65.12 | 60.36 |
| 141.99 | 112.4 | 106.06 | 120.99 | 116.81 |
| 222.1 | 226.41 | 227.64 | 189.99 | 180.8 |
| 55.7 | 59.39 | 38.44 | 39.88 | 29.44 |
| 648.05 | 609.96 | 384.26 | 372.9 | 356.9 |
Net Property, Plant & Equipment | 1,003 | 996.17 | 916.42 | 862.47 | 809.94 |
| 28.49 | 29.02 | 30.17 | 33.21 | 36.02 |
| 221.56 | 221.56 | 221.56 | 221.56 | 221.56 |
| 29.05 | 37.17 | 13.85 | 8.66 | 22.82 |
|
| 150.35 | 144.68 | 148.56 | 162.7 | 184.73 |
| 33.7 | 24.31 | 26.75 | 22.76 | 31.72 |
| 5.87 | 5.39 | 33.61 | 267.67 | 74.34 |
Current Portion of Leases | 10.74 | 11.17 | 12.39 | 11.74 | 13.53 |
| - | 6.76 | 6.34 | 1.09 | 0.93 |
Other Current Liabilities | 16.16 | 8.91 | 11.4 | 26.03 | 20.22 |
Total Current Liabilities | 216.82 | 201.22 | 239.05 | 491.97 | 325.46 |
| 382.11 | 390.44 | 358.22 | 76.26 | 320.17 |
| 56.52 | 55.42 | 55.97 | 53.74 | 54.06 |
Other Long-Term Liabilities | 213.21 | 212.73 | 163 | 157.05 | 154.83 |
Total Long-Term Liabilities | 651.84 | 658.59 | 577.19 | 287.06 | 529.05 |
|
| - | 1,844 | 1,754 | 25.22 | 25.22 |
Additional Paid-in Capital | - | -1,591 | -1,604 | 172.83 | 168.8 |
Accumulated Other Comprehensive Income | - | 3.36 | 3.4 | 3.1 | 0.02 |
| - | 777.75 | 597.3 | 518.62 | 398.69 |
| 1,061 | 1,034 | 750.01 | 719.77 | 592.73 |
Total Liabilities & Equity | 1,930 | 1,894 | 1,566 | 1,499 | 1,447 |
| 455.24 | 462.41 | 460.18 | 409.41 | 462.09 |
| -226.99 | -250.66 | -448.06 | -387.38 | -432.25 |
| -1.23 | -1.37 | -2.56 | -2.21 | -2.46 |
| 1,061 | 1,034 | 750.01 | 719.77 | 592.73 |
| 5.75 | 5.64 | 4.28 | 4.10 | 3.38 |
| 811.3 | 783.48 | 498.29 | 465 | 335.15 |
Tangible Book Value Per Share | 4.40 | 4.27 | 2.84 | 2.65 | 1.91 |