Titan America SA (TTAM)
NYSE: TTAM · Real-Time Price · USD
16.52
-0.13 (-0.81%)
Apr 20, 2026, 9:31 AM EDT - Market open

Titan America Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
244.84223.62202.3879.6974.56
Depreciation & Amortization
108.7299.9491.0887.7381.73
Other Adjustments
24.435.9429.1121.9121.39
Changes in Accounts Payable
-15.87-16.08-29.5357.2716.16
Changes in Accrued Expenses
-3.643.96-4.37-6.682.14
Changes in Income Taxes Payable
-55.49-67.94-53.12-5.312.01
Changes in Other Operating Activities
-1.3-8.35-2.610.61
Operating Cash Flow
295.41248.04227.13178.37146.7
Operating Cash Flow Growth
19.10%9.21%27.33%21.59%-
Capital Expenditures
-160.55-135.42-117.14-125.37-62.27
Sale of Property, Plant & Equipment
1.07-0.260.140.260.69
Purchases of Intangible Assets
-3.84-1.59-1.6-2.9-9.19
Proceeds from Sale of Investments
5.37----
Other Investing Activities
5.771.470.950.710.47
Investing Cash Flow
-152.18-135.8-117.65-127.3-70.3
Short-Term Debt Issued
-6035107.2444.76
Short-Term Debt Repaid
-25-35-105-75-7
Net Short-Term Debt Issued (Repaid)
-2525-7032.2437.76
Long-Term Debt Issued
-85.2245.5495.240.13
Long-Term Debt Repaid
-21.08-39.7-37.84-96.71-92.02
Net Long-Term Debt Issued (Repaid)
-21.0845.527.7-1.47-91.89
Issuance of Common Stock
1440.2---
Repurchase of Common Stock
--51.59---82.37
Net Common Stock Issued (Repurchased)
144-51.39---82.37
Common Dividends Paid
-29.5-85.07-33.79--
Other Financing Activities
-12.03-57.38-21.69-52.43-60.64
Financing Cash Flow
56.39-123.33-117.78-21.66-197.14
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-1.180.50.23-0.53
Net Cash Flow
199.63-11.09-8.3129.41-120.73
Free Cash Flow
134.87112.62109.985384.43
Free Cash Flow Growth
19.76%2.40%107.51%-37.23%-
FCF Margin
8.10%6.89%6.91%3.89%7.33%
Free Cash Flow Per Share
0.740.640.630.300.48
Levered Free Cash Flow
11.23112.75-15.1498.5245.46
Unlevered Free Cash Flow
74.9462.856581.4115.17
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q