Cash & Equivalents | 1,369 | 895.13 | 1,031 | 754.15 | 437.35 | |
Short-Term Investments | 552.03 | 485.16 | 416.08 | 204.63 | 186.69 | |
Cash & Short-Term Investments | 1,921 | 1,380 | 1,447 | 958.78 | 624.04 | |
Cash Growth | 39.21% | -4.58% | 50.88% | 53.64% | 144.73% | |
Receivables | 3,330 | 2,870 | 2,347 | 2,021 | 1,584 | |
Prepaid Expenses | 84.63 | 63.35 | 51.84 | 112.15 | 102.17 | |
Total Current Assets | 5,336 | 4,314 | 3,846 | 3,092 | 2,310 | |
Property, Plant & Equipment | 473.09 | 359.15 | 394.16 | 369.95 | 364.01 | |
Other Intangible Assets | 14.62 | 16.9 | 18.54 | 14.33 | 11.51 | |
Long-Term Deferred Tax Assets | 230.21 | 154.85 | 94.03 | 68.24 | 50.17 | |
Other Long-Term Assets | 57.57 | 43.83 | 28.34 | 33.17 | 17.65 | |
Accounts Payable | 2,631 | 2,317 | 1,871 | 1,656 | 1,348 | |
Accrued Expenses | 177.76 | 138 | 105.47 | 101.47 | 88.34 | |
Current Portion of Leases | 64.49 | 55.52 | 52.43 | 46.15 | 37.87 | |
Total Current Liabilities | 2,873 | 2,511 | 2,029 | 1,803 | 1,475 | |
Long-Term Leases | 247.72 | 180.37 | 208.53 | 238.45 | 254.56 | |
Other Long-Term Liabilities | 41.62 | 33.26 | 27.49 | 8.28 | 11.26 | |
Additional Paid-In Capital | 2,595 | 1,967 | 1,450 | 915.18 | 538.78 | |
Retained Earnings | 354.25 | 196.95 | 665.51 | 612.13 | 474.37 | |
Total Common Equity | 2,949 | 2,164 | 2,115 | 1,527 | 1,013 | |
Total Liabilities & Equity | 6,112 | 4,889 | 4,381 | 3,577 | 2,754 | |
Total Debt | 312.22 | 235.89 | 260.96 | 284.6 | 292.43 | |
Net Cash (Debt) | 1,609 | 1,144 | 1,186 | 674.18 | 331.61 | |
Net Cash Growth | 40.62% | -3.48% | 75.86% | 103.31% | 405.98% | |
Net Cash Per Share | 3.21 | 2.29 | 2.37 | 1.35 | 0.68 | |
Filing Date Shares Outstanding | 496.09 | 488.94 | 490.79 | 484.83 | 473.8 | |
Total Common Shares Outstanding | 496.1 | 488.92 | 490.47 | 483.44 | 473.4 | |
Working Capital | 2,463 | 1,803 | 1,816 | 1,288 | 835.63 | |
Book Value Per Share | 5.94 | 4.43 | 4.31 | 3.16 | 2.14 | |
Tangible Book Value | 2,935 | 2,147 | 2,097 | 1,513 | 1,002 | |
Tangible Book Value Per Share | 5.92 | 4.39 | 4.28 | 3.13 | 2.12 | |
Machinery | 219.37 | 171.06 | 136.6 | 75.74 | 46.5 | |
Construction In Progress | 34.54 | 8.49 | 10.9 | 6.81 | 13.86 | |
Leasehold Improvements | 156.42 | 129.99 | 121.7 | 112.01 | 87.8 | |