| 878.38 | 658.18 | 1,369 | 895.13 | 1,031 | 754.15 |
| 527.54 | 644.88 | 552.03 | 485.16 | 416.08 | 204.63 |
Cash & Short-Term Investments | 1,406 | 1,303 | 1,921 | 1,380 | 1,447 | 958.78 |
| -19.22% | -32.19% | 39.21% | -4.58% | 50.88% | 53.64% |
| 3,324 | 3,770 | 3,330 | 2,870 | 2,347 | 2,021 |
| 132.08 | 187.75 | 84.63 | 63.35 | 51.84 | 112.15 |
| 4,862 | 5,261 | 5,336 | 4,314 | 3,846 | 3,092 |
Net Property, Plant & Equipment | 715.67 | 738.86 | 473.09 | 359.15 | 394.16 | 369.95 |
| 157.05 | 153.36 | 302.4 | 215.58 | 140.91 | 115.74 |
|
| 2,633 | 3,008 | 2,631 | 2,317 | 1,871 | 1,656 |
| 179.91 | 181.99 | 177.76 | 138 | 105.47 | 101.47 |
Current Portion of Leases | 77.51 | 76.36 | 64.49 | 55.52 | 52.43 | 46.15 |
Total Current Liabilities | 2,890 | 3,266 | 2,873 | 2,511 | 2,029 | 1,803 |
| 346.07 | 359.98 | 247.72 | 180.37 | 208.53 | 238.45 |
Other Long-Term Liabilities | 44.39 | 42.86 | 41.62 | 33.26 | 27.49 | 8.28 |
Total Long-Term Liabilities | 390.46 | 402.83 | 289.34 | 213.63 | 236.02 | 246.73 |
|
Additional Paid-in Capital | 3,178 | 3,075 | 2,595 | 1,967 | 1,450 | 915.18 |
| -724.95 | -590.91 | 354.25 | 196.95 | 665.51 | 612.13 |
| 2,453 | 2,484 | 2,949 | 2,164 | 2,115 | 1,527 |
Total Liabilities & Equity | 5,734 | 6,153 | 6,112 | 4,889 | 4,381 | 3,577 |
| 423.58 | 436.33 | 312.22 | 235.89 | 260.96 | 284.6 |
| 982.34 | 866.73 | 1,609 | 1,144 | 1,186 | 674.18 |
| 13.34% | -46.14% | 40.62% | -3.48% | 75.86% | 103.31% |
| 2.02 | 1.76 | 3.21 | 2.29 | 2.37 | 1.35 |
| 2,453 | 2,484 | 2,949 | 2,164 | 2,115 | 1,527 |
| 5.04 | 5.03 | 5.88 | 4.33 | 4.23 | 3.06 |
| 2,453 | 2,484 | 2,949 | 2,164 | 2,115 | 1,527 |
Tangible Book Value Per Share | 5.04 | 5.03 | 5.88 | 4.33 | 4.23 | 3.06 |