| 40.63 | 275.98 | 10.79 | 344.52 | 361.62 |
| - | 77.71 | - | 20.21 | 20.08 |
Cash & Short-Term Investments | 40.63 | 353.69 | 10.79 | 364.73 | 381.7 |
| -88.51% | 3178.23% | -97.04% | -4.45% | 361.55% |
| 83.82 | 79.04 | 39.84 | 60.36 | 51.1 |
| 4.02 | 2.9 | 108.57 | - | - |
| 87.84 | 81.94 | 148.41 | 60.36 | 51.1 |
| 26.92 | 19.99 | 7.22 | 5.75 | 5.32 |
| 155.39 | 455.62 | 166.42 | 430.84 | 438.11 |
Net Property, Plant & Equipment | 5.48 | 20.53 | 8.4 | 42.55 | 42.06 |
| 725.53 | 808.73 | 276.54 | 95.52 | 110.39 |
| 45.55 | 973.4 | 475.81 | 192.23 | 197.07 |
| 5.37 | 8.21 | 0.34 | 3.59 | 1.37 |
|
| 21.16 | 10.64 | 5.05 | 3.3 | 3.78 |
| 41.61 | 47.42 | 18.77 | 15.58 | 31.18 |
| - | 415.69 | 503.26 | - | - |
Current Portion of Leases | 3.11 | 5.19 | 2.66 | 4.1 | 4.07 |
| 50.53 | 44.83 | 27.15 | 27.09 | 30.49 |
Other Current Liabilities | 10.21 | 11.5 | 37.67 | 7.83 | 0.47 |
Total Current Liabilities | 126.62 | 535.26 | 594.57 | 57.89 | 70 |
| 106.71 | - | 309.24 | 455.69 | 453.19 |
| 1.43 | 15.11 | 3.01 | 20.37 | 24.02 |
Other Long-Term Liabilities | 107.93 | 144.27 | 75.03 | 13.29 | 19.03 |
Total Long-Term Liabilities | 216.07 | 159.38 | 387.28 | 489.36 | 496.24 |
|
| 0.07 | 0.07 | - | 0.06 | 0.06 |
| -0.69 | - | - | -278.88 | -199.8 |
Additional Paid-in Capital | 1,648 | 1,627 | - | 425.46 | 383.44 |
Accumulated Other Comprehensive Income | 31.64 | 20.94 | 22.25 | -9.54 | 0.3 |
| -1,084 | -75.94 | -76.58 | 80.37 | 38.76 |
| 594.62 | 1,572 | -54.34 | 217.47 | 222.76 |
Total Liabilities & Equity | 937.31 | 2,266 | 927.52 | 764.72 | 789 |
| 111.25 | 435.98 | 818.17 | 480.16 | 481.29 |
| -70.63 | -82.3 | -807.38 | -115.43 | -99.59 |
| -0.98 | -1.87 | -19.38 | -2.77 | -3.38 |
| 594.62 | 1,572 | -54.34 | 217.47 | 222.76 |
| 8.29 | 35.68 | -1.30 | 5.22 | 7.56 |
| -176.46 | -210.28 | -806.69 | -70.27 | -84.71 |
Tangible Book Value Per Share | -2.46 | -4.77 | -19.37 | -1.69 | -2.87 |