TechTarget Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-61.64	-51.53	4.93	17.94
Depreciation & Amortization	34.38	31.67	16.46	8.7
Loss (Gain) From Sale of Assets	0.28	0	-0.01	-0.02
Asset Writedown & Restructuring Costs	2.44	130.71	0.18	-
Stock-Based Compensation	1.22	1.2	0.91	0.54
Provision & Write-off of Bad Debts	1.1	-0.89	-1.11	-0.05
Other Operating Activities	-12.03	-115.48	-8.52	-1.44
Change in Accounts Receivable	6.9	8.21	-0.58	11.37
Change in Accounts Payable	-1.5	-3.33	2.65	1.48
Change in Unearned Revenue	1.66	-8.88	4.36	-9.2
Change in Other Net Operating Assets	-20.9	-0.83	5.97	5.88
Operating Cash Flow	-48.09	-9.16	25.24	35.21
Operating Cash Flow Growth	-	-	-28.32%	-
Capital Expenditures	-1.76	-2.59	-0.41	-0.3
Cash Acquisitions	-	-47.83	-354.09	-56.8
Sale (Purchase) of Intangibles	-6.89	-6.77	-2.95	-0.36
Investing Cash Flow	-8.65	-57.19	-357.46	-57.46
Long-Term Debt Issued	-	-	250.21	59.24
Long-Term Debt Repaid	-	-	-43.3	-2.55
Net Debt Issued (Repaid)	-0.21	-	206.91	56.69
Other Financing Activities	66.19	70.08	128.99	-33.48
Financing Cash Flow	65.98	70.08	335.9	23.21
Foreign Exchange Rate Adjustments	0.7	-0.09	-0.2	-0.19
Net Cash Flow	9.93	3.65	3.48	0.77
Free Cash Flow	-49.85	-11.75	24.83	34.91
Free Cash Flow Growth	-	-	-28.88%	-
Free Cash Flow Margin	-19.12%	-4.66%	12.55%	25.13%
Free Cash Flow Per Share	-1.20	-0.41	-	-
Cash Interest Paid	44.1	25.19	0.08	0.2
Cash Income Tax Paid	1.81	3.39	6.5	4.25
Levered Free Cash Flow	-	-38.63	-	-
Unlevered Free Cash Flow	-	-23.47	-	-
Change in Net Working Capital	-	40.44	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.