Bloomia Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	21.2	37.77	-	-	19.5	17.48
Revenue Growth (YoY)	-40.14%	-	-	-	11.56%	-18.79%
Cost of Revenue	17.85	31.26	-	-	16.27	14.63
Gross Profit	3.35	6.51	-	-	3.23	2.86
Other Operating Expenses	5.66	13.23	3.52	-	-	-
Total Operating Expenses	5.66	13.23	3.52	0	0	0
Operating Income	-2.31	-6.72	-3.52	-2.44	-4.79	2.86
Interest Income	-	-	-	0.15	-	-
Other Non-Operating Income (Expense)	-2.15	-2.63	0.52	-	1.03	0.07
Total Non-Operating Income (Expense)	-2.15	-2.63	0.52	0.15	1.03	0.07
Pretax Income	-4.49	-9.23	-3	-2.29	-3.49	-4.81
Provision for Income Taxes	-1.07	-2.33	0.02	0.01	0.04	-0.19
Net Income	-3.42	-6.9	-3.02	-2.29	-3.53	-4.62
Minority Interest in Earnings	-0.38	-0.93	-	-	-	-
Earnings From Discontinued Operations	0	0.22	5.44	12.34	-	-
Net Income to Common	-3.42	-6.68	2.41	10.05	-3.53	-4.62
Net Income Growth	-	-	-75.97%	-	-	-
Shares Outstanding (Basic)	444	2	2	2	2	2
Shares Outstanding (Diluted)	444	2	2	2	2	2
Shares Change (YoY)	0.00%	-0.62%	-0.56%	1.76%	1.50%	1.64%
EPS (Basic)	-2.74	-3.24	1.36	5.61	-2.01	-2.66
EPS (Diluted)	-2.75	-3.24	1.36	5.61	-2.01	-2.66
EPS Growth	-	-	-75.76%	-	-	-
Free Cash Flow	-	-5.22	0.48	10.66	-3.11	-1.64
Free Cash Flow Growth	-	-	-95.51%	-	-	-
Free Cash Flow Per Share	-	-2.95	0.27	5.95	-1.76	-0.95
Gross Margin	15.80%	17.23%	-	-	16.56%	16.34%
Operating Margin	-10.89%	-17.78%	-	-	-24.57%	16.34%
Profit Margin	-16.13%	-18.27%	-	-	-18.12%	-26.40%
FCF Margin	-	-13.82%	-	-	-15.93%	-9.39%
EBITDA	-2.31	-4.08	-3.51	-2.44	-4.73	3.33
EBITDA Margin	-10.89%	-10.79%	-	-	-24.26%	19.07%
EBIT	-2.31	-6.72	-3.52	-2.44	-4.79	2.86
EBIT Margin	-10.89%	-17.78%	-	-	-24.57%	16.34%
Effective Tax Rate	23.79%	25.23%	-0.67%	-0.26%	-1.20%	3.97%