Bloomia Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023	FY 2022	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022
Revenue	25,263	37,773	24,813	-	-	-
Revenue Growth (YoY)	1.81%	52.23%	-	-	-	-
Cost of Revenue	20,516	31,264	19,092	-	-	-
Gross Profit	4,747	6,509	5,721	3,519	-	-
Selling, General & Admin	8,553	13,226	7,483	-	1,185	-
Other Operating Expenses	8,553	13,226	7,483	-	1,185	-
Total Operating Expenses	17,106	26,452	14,966	0	2,370	0
Operating Income	-3,806	-6,717	-1,762	-3,519	-1.19	-2.44
Interest Income	-	-	-	-	-	-0.15
Interest Expense	-2,750	-2,969	-1,189	518	238	-
Other Non-Operating Income (Expense)	-29	-400	-	-	-0.04	-
Total Non-Operating Income (Expense)	-32	-56	-1,189	518	237.96	-0.15
Pretax Income	-5,825	-9,230	-4,287	-3,001	-0.95	-2.29
Provision for Income Taxes	-1,625	-2,329	-548	20	0.01	0.01
Net Income	-3,616	-5,743	-984	2,414	-34.35	22.39
Minority Interest in Earnings	486	934	-	-	-	-
Earnings From Discontinued Operations	98	224	136	5,435	2.57	12.34
Net Income to Common	-3,616	-5,743	-984	2,414	-34.35	22.39
Shares Outstanding (Basic)	444	2	2	2	2	2
Shares Outstanding (Diluted)	444	2	2	2	2	2
Shares Change (YoY)	25110.96%	1.16%	-1.75%	-0.95%	0.39%	1.76%
EPS (Basic)	-1.46	-3.24	-0.96	1.36	0.90	5.61
EPS (Diluted)	-1.47	-3.24	-0.96	1.36	0.90	5.61
EPS Growth	-	-	-	51.11%	-83.96%	-
Shares Outstanding	1.77	1.77	1.77	1.74	1.8	1.8
Free Cash Flow	-	-5,222	1,243	479	-3.03	10.66
Free Cash Flow Growth	-	-	159.55%	-	-	-
Free Cash Flow Per Share	-	-2950.28	710.52	268.95	-1.68	5.95
Gross Margin	18.79%	17.23%	23.06%	-	-	-
Operating Margin	-15.07%	-17.78%	-7.10%	-	-	-
Profit Margin	-16.24%	-17.68%	-5.15%	-	-	-
FCF Margin	-	-13.82%	5.01%	-	-	-
EBITDA	-3,806	-4,076	-1,461	-3,512	-1.16	-2.44
EBITDA Margin	-15.07%	-10.79%	-5.89%	-	-	-
EBIT	-3,806	-6,717	-1,762	-3,519	-1.19	-2.44
EBIT Margin	-15.07%	-17.78%	-7.10%	-	-	-
Effective Tax Rate	27.90%	25.23%	12.78%	-0.67%	-0.74%	-0.26%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.