Bloomia Holdings, Inc. (TULP)
NASDAQ: TULP · Real-Time Price · USD
4.508
-0.142 (-3.05%)
Feb 3, 2026, 1:54 PM EST - Market open

Bloomia Holdings Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
1.262.99-5.742.4110.05-3.53
Depreciation & Amortization
3.423.372.640.01-0.06
Other Amortization
0.090.110.1---
Loss (Gain) From Sale of Assets
------0.01
Loss (Gain) on Equity Investments
-0.02--0.04---
Stock-Based Compensation
0.080.080.060.040.120.23
Provision & Write-off of Bad Debts
0.050.050.11--0.09
Other Operating Activities
1.211.62-1.25-5.44-12.34-1.06
Change in Accounts Receivable
-5.81-5.811.08-0.2-0.52
Change in Inventory
12.6112.61-0.88--0.07
Change in Accounts Payable
-2.74-2.741.26-0.110.05-0.57
Change in Unearned Revenue
-----0.66
Change in Income Taxes
---0.01-0.680.27
Change in Other Net Operating Assets
3.493.73-1.450.36-0.040.27
Operating Cash Flow
13.6316-4.050.5210.66-3
Operating Cash Flow Growth
----95.14%--
Capital Expenditures
-0.56-0.56-1.17-0.04--0.11
Sale of Property, Plant & Equipment
-----0.02
Cash Acquisitions
---34.18---
Divestitures
---1.58--
Other Investing Activities
-0.16-0.2-0.03-0.03-
Investing Cash Flow
-0.72-0.56-35.151.51-0.03-0.09
Long-Term Debt Issued
--34.53---
Total Debt Issued
6.020.534.53---
Long-Term Debt Repaid
---9.13---
Total Debt Repaid
-20.35-18.67-9.13---
Net Debt Issued (Repaid)
-14.33-18.1725.4---
Issuance of Common Stock
---0.010.040.03
Repurchase of Common Stock
----0.48--0.2
Common Dividends Paid
------0.01
Other Financing Activities
---0.51---
Financing Cash Flow
-14.33-18.1724.88-0.470.04-0.19
Foreign Exchange Rate Adjustments
1.041.01----
Net Cash Flow
-0.38-1.71-14.321.5510.67-3.28
Free Cash Flow
13.0815.45-5.220.4810.66-3.11
Free Cash Flow Growth
----95.51%--
Free Cash Flow Margin
18.74%21.68%-13.83%---15.93%
Free Cash Flow Per Share
7.218.52-2.950.275.95-1.76
Cash Interest Paid
1.831.811.63---
Cash Income Tax Paid
0.370.380.690.09-0.23
Levered Free Cash Flow
---15.35-2.7-0.35-1.72
Unlevered Free Cash Flow
---13.59-2.7-0.35-1.72
Change in Working Capital
7.557.790.010.07-0.671.22
Source: S&P Global Market Intelligence. Standard template. Financial Sources.