Bloomia Holdings, Inc. (TULP)
NASDAQ: TULP · Real-Time Price · USD
3.963
+0.053 (1.35%)
At close: Mar 13, 2026, 4:00 PM EDT
4.000
+0.037 (0.94%)
After-hours: Mar 13, 2026, 4:00 PM EDT

Bloomia Holdings Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2024FY 2023FY 2023
Period Ending
Mar '25 Dec '24 Jun '24 Dec '23 Jun '23 Dec '22
Net Income
-4,104-6,677-6,677-60-607.75
Depreciation & Amortization
2,3692,6412,64177-
Stock-Based Compensation
71.01606044440.12
Other Adjustments
-351.26-152-199-2,961-2,961-12.34
Change in Receivables
-2,2601,0791,079-200-200-
Changes in Inventories
3,215-877-877---
Changes in Accounts Payable
737.821,2571,257--41.070.05
Changes in Accrued Expenses
995.13-1,776-1,776259888.37-0.19
Changes in Income Taxes Payable
-0.02-----0.66
Changes in Other Operating Activities
-6,3853253256-89.90.13
Operating Cash Flow
-7,293-4,052-4,05251851810.66
Operating Cash Flow Growth
----4757.92%-
Capital Expenditures
-581.27-1,170-1,170-39-39-
Payments for Business Acquisitions
-17.09-34,178----
Proceeds from Business Divestments
---1,581--
Other Investing Activities
246.02200--10--
Investing Cash Flow
-417.27-35,148-35,1481,5081,508-0.03
Short-Term Debt Issued
1,03213,02613,026---
Short-Term Debt Repaid
-1,966-5,065----
Net Short-Term Debt Issued (Repaid)
-934.077,96113,026---
Long-Term Debt Issued
-14,23221,5003,500---
Long-Term Debt Repaid
-605.5-4,066-4,066---
Net Long-Term Debt Issued (Repaid)
-14,83817,434-566---
Issuance of Common Stock
---90.010.04
Repurchase of Common Stock
----482-482-
Net Common Stock Issued (Repurchased)
----473-481.990.04
Other Financing Activities
-0.51-513----
Financing Cash Flow
7,31924,88224,882-473-4730.04
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-27.96--36.96---
Net Cash Flow
-826.29-14,318-14,3551,5531,55310.67
Free Cash Flow
-7,875-5,222-5,22247947910.66
Free Cash Flow Growth
----4392.17%-
FCF Margin
-18.73%-13.82%-13.82%---
Free Cash Flow Per Share
-17.74-2950.28-11.77268.95268.995.95
Levered Free Cash Flow
-19,78320,0527,1172,6473,13921.72
Unlevered Free Cash Flow
-2,537-4,622-4,621-3,309-2,817-3.11
Updated Mar 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.