| 273.53 | 233.18 | 145.24 | 109.46 | 131.84 | 198.32 | |
| 75.65% | 60.55% | 32.69% | -16.97% | -33.52% | 13.11% | |
| 225.88 | 225.24 | 256.44 | 231.75 | 204.98 | 137.9 | |
| 47.65 | 7.94 | -111.2 | -122.29 | -73.14 | 60.42 | |
| 272.73 | 264.12 | 265.54 | 197.52 | 126.28 | 135.8 | |
| 272.73 | 264.12 | 265.54 | 197.52 | 126.28 | 135.8 | |
| -225.09 | -256.18 | -376.74 | -319.81 | -199.43 | -75.38 | |
| -11.24 | -11.18 | -11.33 | -11.01 | -19.68 | -19.05 | |
Interest & Investment Income | 15.58 | 17.82 | 21.77 | 6.28 | 1.99 | 5 | |
Earnings From Equity Investments | -3.4 | -3.4 | - | - | - | - | |
Currency Exchange Gain (Loss) | -0.7 | -0.7 | 0.5 | 1.4 | 0.3 | 1.2 | |
Other Non Operating Income (Expenses) | 1.09 | 0.78 | 1.09 | -0.43 | -0.07 | 0.22 | |
EBT Excluding Unusual Items | -223.75 | -252.87 | -364.72 | -323.58 | -216.88 | -88 | |
Merger & Restructuring Charges | -2.18 | -2.44 | -11.39 | - | - | - | |
| - | - | - | -7.58 | - | -3.66 | |
| -225.93 | -320.51 | -376.11 | -331.16 | -216.88 | -188.79 | |
| -0.03 | 0.12 | 0.22 | 0.31 | 0.41 | -19.36 | |
Earnings From Continuing Operations | -225.9 | -320.63 | -376.33 | -331.47 | -217.29 | -169.43 | |
Earnings From Discontinued Operations | -0.81 | -0.92 | 264.93 | 52.99 | 37.2 | - | |
| -226.71 | -321.55 | -111.4 | -278.48 | -180.09 | -169.43 | |
| -226.71 | -321.55 | -111.4 | -278.48 | -180.09 | -169.43 | |
Shares Outstanding (Basic) | 82 | 79 | 74 | 64 | 60 | 48 | |
Shares Outstanding (Diluted) | 82 | 79 | 74 | 64 | 60 | 48 | |
| 6.78% | 6.22% | 16.48% | 6.56% | 25.86% | 12.28% | |
| -2.78 | -4.08 | -1.50 | -4.37 | -3.01 | -3.56 | |
| -2.78 | -4.08 | -1.50 | -4.37 | -3.01 | -3.56 | |
| -160.66 | -237.48 | -280.02 | -186.29 | -19.89 | -49.51 | |
| -1.97 | -3.01 | -3.77 | -2.92 | -0.33 | -1.04 | |
| 17.42% | 3.40% | -76.57% | -111.72% | -55.48% | 30.47% | |
| -82.29% | -109.87% | -259.40% | -292.17% | -151.27% | -38.01% | |
| -82.88% | -137.90% | -76.70% | -254.41% | -136.60% | -85.43% | |
| -58.74% | -101.84% | -192.80% | -170.19% | -15.09% | -24.96% | |
| -178.61 | -212.63 | -338.21 | -299.09 | -186.68 | -50.8 | |
| -65.30% | -91.19% | -232.87% | -273.25% | -141.60% | -25.61% | |
| 46.48 | 43.56 | 38.53 | 20.72 | 12.75 | 24.58 | |
| -225.09 | -256.18 | -376.74 | -319.81 | -199.43 | -75.38 | |
| -82.29% | -109.87% | -259.40% | -292.17% | -151.27% | -38.01% | |
| 273.53 | 233.18 | 145.24 | 109.46 | 131.84 | 198.32 | |