| 110.93 | 58.54 | 58.18 | 61.69 | 165.75 | 84.77 |
| 143.6 | 312.17 | 508.68 | 388.56 | 387.13 | 276.82 |
Cash & Short-Term Investments | 254.53 | 370.7 | 566.85 | 450.25 | 552.88 | 361.59 |
| -8.26% | -34.60% | 25.90% | -18.56% | 52.90% | -9.27% |
| 82.98 | 27.12 | 21.18 | 16.65 | 15.91 | 15.93 |
| 1.5 | 2.3 | 4.6 | 1.9 | 0.9 | 17.14 |
| 84.48 | 29.42 | 25.78 | 18.55 | 16.81 | 33.07 |
| 5.55 | 6.2 | 9.41 | 4.52 | 7.31 | 7.61 |
| 26.55 | 10.39 | 14.74 | 10.13 | 5.82 | 8.14 |
| - | - | - | 2.99 | - | - |
| 371.11 | 416.7 | 616.78 | 486.44 | 582.83 | 410.41 |
Property, Plant & Equipment | 15.78 | 19.63 | 25.54 | 30.05 | 34.3 | 35.09 |
| 0.75 | 0.75 | 0.75 | 0.75 | 0.94 | 0.94 |
| 108.68 | 103.22 | 103.69 | 96.32 | 147.5 | 153.19 |
| 42.25 | 53.82 | 42.16 | 59.03 | 11.07 | 7.81 |
|
| 18.23 | 23.53 | 41.68 | 17.29 | 15.14 | 12.13 |
| 105.76 | 86.03 | 107.57 | 95.74 | 75.18 | 56.79 |
Current Portion of Long-Term Debt | - | 68.68 | - | - | - | - |
Current Portion of Leases | 5.73 | 5.41 | 4.91 | 4.43 | 3.91 | 0.36 |
| - | 2.82 | 7.1 | 11.98 | 16.27 | - |
Other Current Liabilities | 5.35 | 14.29 | 16.66 | 12.72 | 13.59 | 23.38 |
Total Current Liabilities | 135.07 | 200.75 | 177.91 | 142.16 | 124.09 | 92.66 |
| 311.37 | 310.31 | 377.26 | 375.55 | 226.58 | 215.34 |
| 12.65 | 17.19 | 22.61 | 27.51 | 31.5 | 28.34 |
Long-Term Unearned Revenue | - | - | 1.84 | 10.93 | 20.38 | - |
Other Long-Term Liabilities | 5.93 | 6.8 | 8.49 | 73.59 | 71.98 | 59.89 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 1,550 | 1,506 | 1,328 | 1,060 | 1,069 | 797.99 |
| -1,475 | -1,447 | -1,126 | -1,014 | -765.97 | -585.88 |
Comprehensive Income & Other | -1.05 | -0.08 | -1.46 | -2.91 | -0.56 | -0.9 |
|
Total Liabilities & Equity | 538.58 | 594.13 | 788.91 | 672.59 | 776.63 | 607.44 |
| 329.75 | 401.58 | 404.78 | 407.49 | 261.99 | 244.03 |
| -75.22 | -30.88 | 162.07 | 42.76 | 290.9 | 117.56 |
| - | - | 279.04% | -85.30% | 147.45% | -39.30% |
| -0.86 | -0.39 | 2.18 | 0.67 | 4.86 | 2.47 |
Filing Date Shares Outstanding | 89.47 | 88.74 | 76.1 | 64.74 | 63.21 | 60.24 |
Total Common Shares Outstanding | 89.46 | 87.45 | 75.37 | 64.29 | 62.49 | 52.25 |
| 236.04 | 215.95 | 438.87 | 344.27 | 458.74 | 317.75 |
| 0.82 | 0.68 | 2.66 | 0.67 | 4.83 | 4.04 |
| -35.87 | -44.9 | 96.37 | -54.22 | 153.68 | 57.09 |
Tangible Book Value Per Share | -0.40 | -0.51 | 1.28 | -0.84 | 2.46 | 1.09 |
| - | 4.72 | 5.06 | 4.99 | 4.73 | 2.39 |
| - | - | 0.17 | 0.08 | 0.63 | 6.34 |
| - | 9.37 | 9.69 | 9.18 | 8.79 | 4.63 |