Twin Disc Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 26, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	348.1	340.74	295.13	276.96	242.91	218.58
Revenue Growth (YoY)	8.31%	15.46%	6.56%	14.02%	11.13%	-11.45%
Cost of Revenue	251.07	246.43	208.71	202.63	174.1	167.72
Gross Profit	97.03	92.73	83.32	74.33	68.81	50.86
Selling, General & Admin	85.45	82.43	71.62	62.24	60.09	55.75
Other Operating Expenses	-0.03	0.41	0.22	-3.97	-2.31	7.38
Total Operating Expenses	85.41	82.84	71.84	58.27	57.78	63.13
Operating Income	11.61	9.89	11.48	16.06	11.04	-12.27
Total Non-Operating Income (Expense)	-3.05	-	-	-1.6	1.57	2.43
Pretax Income	8.56	9.89	11.48	14.47	12.6	-9.84
Provision for Income Taxes	21.99	3.37	4.12	3.79	1.82	19.68
Net Income	23.23	-1.89	10.99	10.38	10.47	-29.72
Minority Interest in Earnings	0.09	-0.3	-0.26	-0.3	-0.31	-0.2
Net Income to Common	23.23	-1.89	10.99	10.38	10.47	-29.72
Net Income Growth	38.30%	-	5.86%	-0.83%	-	-
Shares Outstanding (Basic)	14	14	14	13	13	13
Shares Outstanding (Diluted)	14	14	14	14	13	13
Shares Change (YoY)	1.01%	-0.15%	0.48%	3.21%	1.02%	0.71%
EPS (Basic)	1.53	-0.14	0.80	0.77	0.78	-2.24
EPS (Diluted)	1.50	-0.14	0.79	0.77	0.78	-2.24
EPS Growth	123.88%	-	2.60%	-1.28%	-	-
Shares Outstanding	14.42	14.15	14	13.82	13.67	13.65
Free Cash Flow	-0.07	8.82	25.01	14.98	-13.04	2.06
Free Cash Flow Growth	-	-64.72%	66.95%	-	-	-
Free Cash Flow Per Share	-0.00	0.64	1.80	1.08	-0.97	0.16
Dividends Per Share	0.160	0.160	0.120	-	-	-
Dividend Growth	-	33.33%	-	-	-	-
Gross Margin	27.87%	27.21%	28.23%	26.84%	28.33%	23.27%
Operating Margin	3.34%	2.90%	3.89%	5.80%	4.54%	-5.61%
Profit Margin	6.79%	-0.47%	3.81%	3.86%	4.44%	-13.50%
FCF Margin	-0.02%	2.59%	8.47%	5.41%	-5.37%	0.94%
EBITDA	26.78	24.79	21.46	25.42	20.58	-1.03
EBITDA Margin	7.69%	7.27%	7.27%	9.18%	8.47%	-0.47%
EBIT	11.61	9.89	11.48	16.06	11.04	-12.27
EBIT Margin	3.34%	2.90%	3.89%	5.80%	4.54%	-5.61%
Effective Tax Rate	256.83%	34.06%	35.90%	26.19%	14.47%	-200.02%

Updated Feb 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q