United Airlines Holdings, Inc. (UAL)
NASDAQ: UAL · Real-Time Price · USD
87.69
-3.98 (-4.34%)
At close: Jul 11, 2025, 4:00 PM
87.75
+0.06 (0.07%)
After-hours: Jul 11, 2025, 7:59 PM EDT
United Airlines Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | +20 Quarters |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | +20 Quarters |
Operating Revenue | 12,289 | 13,796 | 13,978 | 14,094 | 11,704 | 12,823 | 13,682 | 13,364 | 10,672 | 11,674 | 12,151 | 11,403 | 6,975 | 7,605 | 7,156 | 4,972 | 2,813 | 2,970 | 2,071 | 1,083 | Upgrade
|
Other Revenue | 924 | 899 | 865 | 892 | 835 | 803 | 802 | 814 | 757 | 726 | 726 | 709 | 591 | 587 | 594 | 499 | 408 | 442 | 418 | 392 | Upgrade
|
| 13,213 | 14,695 | 14,843 | 14,986 | 12,539 | 13,626 | 14,484 | 14,178 | 11,429 | 12,400 | 12,877 | 12,112 | 7,566 | 8,192 | 7,750 | 5,471 | 3,221 | 3,412 | 2,489 | 1,475 | Upgrade
| |
Revenue Growth (YoY) | 5.38% | 7.85% | 2.48% | 5.70% | 9.71% | 9.89% | 12.48% | 17.06% | 51.06% | 51.37% | 66.16% | 121.39% | 134.90% | 140.09% | 211.37% | 270.92% | -59.63% | -68.66% | -78.13% | -87.06% | Upgrade
|
Cost of Revenue | 9,130 | 9,398 | 9,635 | 9,437 | 9,064 | 9,220 | 9,347 | 8,596 | 8,553 | 8,182 | 8,496 | 8,453 | 6,638 | 6,670 | 5,762 | 4,959 | 4,623 | 4,149 | 3,823 | 3,361 | Upgrade
|
Gross Profit | 4,083 | 5,297 | 5,208 | 5,549 | 3,475 | 4,406 | 5,137 | 5,582 | 2,876 | 4,218 | 4,381 | 3,659 | 928 | 1,522 | 1,988 | 512 | -1,402 | -737 | -1,334 | -1,886 | Upgrade
|
Selling, General & Admin | 496 | 786 | 574 | 626 | 480 | 792 | 516 | 487 | 403 | 599 | 482 | 393 | 226 | 334 | 218 | 139 | 85 | 167 | 53 | 31 | Upgrade
|
Other Operating Expenses | 2,326 | 2,155 | 2,304 | 2,211 | 2,148 | 1,852 | 2,158 | 2,017 | 1,814 | 1,580 | 1,790 | 1,642 | 1,451 | 1,306 | 1,197 | 957 | 874 | 739 | 679 | 528 | Upgrade
|
Operating Expenses | 3,549 | 3,700 | 3,620 | 3,556 | 3,336 | 3,328 | 3,337 | 3,173 | 2,872 | 2,803 | 2,882 | 2,646 | 2,288 | 2,259 | 2,038 | 1,716 | 1,582 | 1,535 | 1,358 | 1,177 | Upgrade
|
Operating Income | 534 | 1,597 | 1,588 | 1,993 | 139 | 1,078 | 1,800 | 2,409 | 4 | 1,415 | 1,499 | 1,013 | -1,360 | -737 | -50 | -1,204 | -2,984 | -2,272 | -2,692 | -3,063 | Upgrade
|
Interest Expense | -308 | -316 | -326 | -367 | -393 | -430 | -445 | -451 | -448 | -447 | -428 | -398 | -400 | -406 | -431 | -404 | -336 | -334 | -329 | -179 | Upgrade
|
Interest & Investment Income | 164 | 172 | 187 | 190 | 177 | 207 | 234 | 216 | 170 | 156 | 104 | 33 | 5 | 6 | 11 | 12 | 7 | 5 | 8 | 11 | Upgrade
|
Other Non Operating Income (Expenses) | 1 | -21 | -3 | -8 | -2 | -10 | -21 | -12 | 8 | -3 | -30 | -37 | 2 | 53 | -3 | -63 | 13 | 19 | - | 1 | Upgrade
|
EBT Excluding Unusual Items | 391 | 1,432 | 1,446 | 1,808 | -79 | 845 | 1,568 | 2,162 | -266 | 1,121 | 1,145 | 611 | -1,753 | -1,084 | -473 | -1,659 | -3,300 | -2,582 | -3,013 | -3,230 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | -5 | -11 | -463 | -201 | -765 | -294 | Upgrade
|
Gain (Loss) on Sale of Investments | -21 | -39 | -90 | -33 | -37 | -27 | -54 | 84 | 24 | 32 | 28 | -40 | - | -125 | -34 | 147 | -22 | 101 | 15 | 9 | Upgrade
|
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 | -46 | -59 | - | -150 | -38 | -80 | Upgrade
|
Legal Settlements | - | - | - | - | - | - | - | - | - | - | -94 | -94 | - | - | - | - | - | - | - | - | Upgrade
|
Other Unusual Items | 108 | -86 | -70 | -36 | -48 | -47 | -29 | -859 | -14 | -23 | 74 | -18 | 1 | 346 | 1,161 | 1,018 | 2,034 | 459 | 1,469 | 1,592 | Upgrade
|
Pretax Income | 478 | 1,307 | 1,286 | 1,739 | -164 | 771 | 1,485 | 1,387 | -256 | 1,130 | 1,153 | 459 | -1,752 | -845 | 603 | -564 | -1,751 | -2,373 | -2,332 | -2,003 | Upgrade
|
Income Tax Expense | 91 | 322 | 321 | 416 | -40 | 171 | 348 | 312 | -62 | 287 | 211 | 130 | -375 | -199 | 130 | -130 | -394 | -476 | -491 | -376 | Upgrade
|
Net Income | 387 | 985 | 965 | 1,323 | -124 | 600 | 1,137 | 1,075 | -194 | 843 | 942 | 329 | -1,377 | -646 | 473 | -434 | -1,357 | -1,897 | -1,841 | -1,627 | Upgrade
|
Net Income to Common | 387 | 985 | 965 | 1,323 | -124 | 600 | 1,137 | 1,075 | -194 | 843 | 942 | 329 | -1,377 | -646 | 473 | -434 | -1,357 | -1,897 | -1,841 | -1,627 | Upgrade
|
Net Income Growth | - | 64.17% | -15.13% | 23.07% | - | -28.83% | 20.70% | 226.75% | - | - | 99.15% | - | - | - | - | - | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 328 | 335 | 329 | 329 | 328 | 331 | 328 | 328 | 327 | 330 | 327 | 327 | 325 | 324 | 324 | 324 | 317 | 297 | 291 | 281 | Upgrade
|
Shares Outstanding (Diluted) | 333 | 335 | 333 | 334 | 328 | 331 | 332 | 332 | 327 | 330 | 330 | 330 | 325 | 324 | 329 | 324 | 317 | 297 | 291 | 281 | Upgrade
|
Shares Change (YoY) | 1.43% | 0.97% | 0.09% | 0.72% | 0.27% | 0.27% | 0.88% | 0.36% | 0.74% | 2.04% | 0.15% | 2.07% | 2.65% | 9.02% | 13.06% | 15.28% | 27.40% | 17.21% | 13.49% | 7.30% | Upgrade
|
EPS (Basic) | 1.18 | 2.94 | 2.93 | 4.02 | -0.38 | 1.81 | 3.47 | 3.28 | -0.59 | 2.55 | 2.88 | 1.01 | -4.24 | -2.00 | 1.46 | -1.34 | -4.29 | -6.39 | -6.33 | -5.80 | Upgrade
|
EPS (Diluted) | 1.16 | 2.94 | 2.90 | 3.96 | -0.38 | 1.81 | 3.42 | 3.24 | -0.59 | 2.55 | 2.86 | 1.00 | -4.24 | -2.00 | 1.44 | -1.34 | -4.29 | -6.39 | -6.33 | -5.80 | Upgrade
|
EPS Growth | - | 62.60% | -15.20% | 22.22% | - | -29.02% | 19.58% | 224.00% | - | - | 98.61% | - | - | - | - | - | - | - | - | - | Upgrade
|
Free Cash Flow | 2,477 | 549 | 88 | 1,712 | 1,482 | -2,976 | -962 | 2,379 | 1,299 | -1,381 | -587 | 2,141 | 1,074 | -805 | -1,052 | 1,814 | 3 | -2,274 | -1,521 | -169 | Upgrade
|
Free Cash Flow Per Share | 7.44 | 1.64 | 0.27 | 5.13 | 4.51 | -8.98 | -2.89 | 7.18 | 3.97 | -4.18 | -1.78 | 6.48 | 3.31 | -2.49 | -3.20 | 5.61 | 0.01 | -7.66 | -5.23 | -0.60 | Upgrade
|
Gross Margin | 30.90% | 36.05% | 35.09% | 37.03% | 27.71% | 32.34% | 35.47% | 39.37% | 25.16% | 34.02% | 34.02% | 30.21% | 12.26% | 18.58% | 25.65% | 9.36% | -43.53% | -21.60% | -53.60% | -127.86% | Upgrade
|
Operating Margin | 4.04% | 10.87% | 10.70% | 13.30% | 1.11% | 7.91% | 12.43% | 16.99% | 0.03% | 11.41% | 11.64% | 8.36% | -17.97% | -9.00% | -0.65% | -22.01% | -92.64% | -66.59% | -108.16% | -207.66% | Upgrade
|
Profit Margin | 2.93% | 6.70% | 6.50% | 8.83% | -0.99% | 4.40% | 7.85% | 7.58% | -1.70% | 6.80% | 7.32% | 2.72% | -18.20% | -7.89% | 6.10% | -7.93% | -42.13% | -55.60% | -73.97% | -110.31% | Upgrade
|
Free Cash Flow Margin | 18.75% | 3.74% | 0.59% | 11.42% | 11.82% | -21.84% | -6.64% | 16.78% | 11.37% | -11.14% | -4.56% | 17.68% | 14.19% | -9.83% | -13.57% | 33.16% | 0.09% | -66.65% | -61.11% | -11.46% | Upgrade
|
EBITDA | 1,261 | 2,201 | 2,330 | 2,712 | 847 | 1,594 | 2,463 | 3,078 | 659 | 1,873 | 2,109 | 1,624 | -749 | -300 | 573 | -584 | -2,361 | -1,815 | -2,066 | -2,445 | Upgrade
|
EBITDA Margin | 9.54% | 14.98% | 15.70% | 18.10% | 6.75% | 11.70% | 17.00% | 21.71% | 5.77% | 15.10% | 16.38% | 13.41% | -9.90% | -3.66% | 7.39% | -10.67% | -73.30% | -53.20% | -83.00% | -165.76% | Upgrade
|
D&A For EBITDA | 727 | 604 | 742 | 719 | 708 | 516 | 663 | 669 | 655 | 458 | 610 | 611 | 611 | 437 | 623 | 620 | 623 | 457 | 626 | 618 | Upgrade
|
EBIT | 534 | 1,597 | 1,588 | 1,993 | 139 | 1,078 | 1,800 | 2,409 | 4 | 1,415 | 1,499 | 1,013 | -1,360 | -737 | -50 | -1,204 | -2,984 | -2,272 | -2,692 | -3,063 | Upgrade
|
EBIT Margin | 4.04% | 10.87% | 10.70% | 13.30% | 1.11% | 7.91% | 12.43% | 16.99% | 0.03% | 11.41% | 11.64% | 8.36% | -17.97% | -9.00% | -0.65% | -22.01% | -92.64% | -66.59% | -108.16% | -207.66% | Upgrade
|
Effective Tax Rate | 19.04% | 24.64% | 24.96% | 23.92% | - | 22.18% | 23.43% | 22.49% | - | 25.40% | 18.30% | 28.32% | - | - | 21.56% | - | - | - | - | - | Upgrade
|
Revenue as Reported | 13,213 | 14,695 | 14,843 | 14,986 | 12,539 | 13,626 | 14,484 | 14,178 | 11,429 | 12,400 | 12,877 | 12,112 | 7,566 | 8,192 | 7,750 | 5,471 | 3,221 | 3,412 | 2,489 | 1,475 | Upgrade
|
Updated Apr 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.