Universal Health Services, Inc. (UHS)
NYSE: UHS · Real-Time Price · USD
166.22
+6.91 (4.34%)
At close: Jul 28, 2026, 4:00 PM EDT
165.04
-1.18 (-0.71%)
After-hours: Jul 28, 2026, 7:34 PM EDT
Universal Health Services Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 364.59 | 358.68 | 447.84 | 379.11 | 362.61 | 321.63 | 337.05 | 265.91 | 294.33 | 265.82 | 219.62 | 168.01 | 169.3 | 162.38 | 170.37 | 176.81 | 158.78 | 151.02 | 233.91 | 219.38 |
Depreciation & Amortization | 167.34 | 155.43 | 163.33 | 155.06 | 152 | 148.35 | 146.78 | 149.57 | 147.48 | 141 | 145.48 | 137.2 | 143.74 | 141.62 | 148.35 | 145.87 | 143.85 | 143.78 | 133.36 | 134.46 |
Stock-Based Compensation | 22.91 | 22.5 | 25.1 | 24.88 | 24.11 | 21.6 | 26.62 | 26.57 | 26.53 | 19.63 | 22.02 | 22.64 | 22.1 | 20.96 | 22.64 | 21.1 | 22.59 | 19.06 | 18.14 | 18.52 |
Other Adjustments | -0.53 | -5.05 | 5.14 | 0 | 2.83 | - | -4.8 | -1.4 | 0 | -3.73 | 0 | 0 | -5.96 | -0.3 | 0 | -0.5 | 0 | 1.08 | 4.3 | -2.53 |
Change in Receivables | -14.05 | -123.86 | -23.78 | -201.57 | 125.74 | -218.37 | 55.65 | -54.47 | 140.62 | -74.45 | 10.66 | -111.03 | -66.36 | -15.72 | -103.2 | -65.41 | -74.66 | -15.07 | 20.21 | 6.82 |
Changes in Accrued Expenses | -11.02 | 10.99 | -11.11 | 11.58 | -15.62 | 11.09 | 14.58 | -5.07 | -0.14 | 3.45 | 1.13 | 0.17 | 0.56 | -0.66 | 1.31 | -0.8 | 1.15 | 0.18 | 1.24 | 5.17 |
Changes in Income Taxes Payable | -75.01 | 104.77 | 17.85 | 16.63 | -144.55 | 88.64 | 23.6 | -37.92 | -45.22 | 72.19 | -10.21 | -0.55 | -79.27 | 46.58 | -24.61 | 29.36 | -81.81 | 47.55 | -1.3 | -25.96 |
Changes in Other Operating Activities | -10.92 | -121.84 | 43.02 | -7.97 | 29.52 | -12.87 | 62.88 | -24.82 | 110.31 | -27.52 | 63.72 | -54.77 | 178.83 | -64.1 | 24.9 | -85.76 | -137.29 | 97.83 | -90.36 | 62.45 |
Operating Cash Flow | 443.3 | 401.63 | 574.69 | 380.68 | 548.98 | 360.05 | 658.44 | 332.98 | 679.28 | 396.41 | 452.43 | 161.67 | 362.95 | 290.75 | 297.3 | 220.67 | 32.61 | 445.43 | 322.02 | 442.23 |
Operating Cash Flow Growth (YoY) | -19.25% | 11.55% | -12.72% | 14.33% | -19.18% | -9.17% | 45.53% | 105.97% | 87.16% | 36.34% | 52.18% | -26.74% | 1012.86% | -34.73% | -7.67% | -50.10% | -31.56% | 520.42% | 126.75% | -42.33% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -227.63 | -217.16 | -281.22 | -228.89 | -266.01 | -239.03 | -245.95 | -247.93 | -241.39 | -208.54 | -206.39 | -200 | -167.91 | -168.75 | -164.45 | -161.59 | -207.96 | -200 | -189.63 | -183.81 |
Purchases of Intangible Assets | -5.35 | -4.61 | -6.02 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | -0.48 | 21.45 |
Cash Acquisitions | 0 | -4.86 | -0.03 | -39.46 | 0 | -8.31 | -19 | 0 | - | - | 0 | 0 | - | - | -1.64 | -6.18 | - | - | -66.02 | -39.39 |
Proceeds from Business Divestments | 1.43 | 14.3 | 12.88 | 0 | 2.98 | - | 8.34 | 24.79 | 0 | 5.43 | 0.5 | 0 | 14.43 | 9.26 | 0 | 1.77 | 0 | 10.23 | 4.28 | 0 |
Other Investing Activities | -2.68 | 14.74 | 7.14 | 7.66 | -42.91 | -23.96 | 3.09 | 3.02 | -1.45 | 8.47 | -4.68 | -4.7 | -12.49 | -18.82 | -82.3 | 92.68 | 63.83 | 20.81 | -2.9 | 25.75 |
Investing Cash Flow | -234.23 | -197.58 | -223.97 | -269.41 | -305.94 | -271.3 | -207.99 | -265.64 | -242.84 | -194.64 | -238.85 | -176.42 | -169.7 | -178.31 | -248.39 | -73.33 | -156.62 | -168.96 | -254.76 | -176.01 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | 300 | 0.04 | 76.55 | 114.39 | -57.85 | 152.45 | 0 | 2,198 | 0 | 12.04 | 20.1 | 165 | -11.3 | 11.3 | 0 | 5.32 | 582.6 | 117.4 | 342.6 | 2,906 |
Long-Term Debt Repaid | -157.01 | -44.73 | -15.71 | -9.24 | -9.44 | -9.11 | -168.49 | -2,089 | -318.77 | -63.91 | -31.47 | 39.55 | -77.07 | -16.49 | 104.75 | 32.74 | -214.89 | -11.97 | -10.98 | -2,748 |
Net Long-Term Debt Issued (Repaid) | 142.99 | -44.69 | 60.84 | 105.14 | -67.29 | 143.34 | -168.49 | 109.37 | -318.77 | -51.87 | -11.37 | 204.55 | -88.37 | -5.19 | 104.75 | 38.06 | 367.71 | 105.43 | 331.62 | 157.69 |
Issuance of Common Stock | 4.88 | 3.78 | 4.61 | 3.98 | 4.48 | 3.66 | 4.21 | 3.64 | 3.99 | 3.24 | 3.81 | 3.24 | 3.61 | 2.99 | 3.67 | 3.74 | 3.16 | 3.5 | 3.26 | 3.67 |
Repurchase of Common Stock | -320.75 | -163.85 | -352.01 | -237.4 | -155.16 | -223.39 | -250.17 | -182.6 | -95.9 | -142.08 | -162.02 | -175.58 | -124.72 | -85.04 | -109.53 | -158.2 | -199.68 | -365.51 | -450.21 | -402.59 |
Net Common Stock Issued (Repurchased) | -315.88 | -160.07 | -347.4 | -233.42 | -150.68 | -219.73 | -245.96 | -178.96 | -91.92 | -138.84 | -158.21 | -172.34 | -121.11 | -82.05 | -105.87 | -154.46 | -196.52 | -362 | -446.95 | -398.92 |
Common Dividends Paid | -11.79 | -12.97 | -12.37 | -12.47 | -12.9 | -13.53 | -13.04 | -13.3 | -13.41 | -13.6 | -13.52 | -13.7 | -14.05 | -14.21 | -14.26 | -14.55 | -14.77 | -14.88 | -15.61 | -16.44 |
Other Financing Activities | -3.4 | -4.16 | 2.79 | 6.6 | 3.22 | -1.5 | 0.73 | 3.23 | 4.57 | -4.64 | 0.78 | -0.54 | -0.59 | -4.44 | 0 | -48.04 | -2.42 | -6.6 | -1.99 | -16.48 |
Financing Cash Flow | -189.49 | -221.89 | -296.14 | -134.52 | -227.65 | -91.42 | -426.76 | -89.65 | -419.52 | -208.95 | -182.32 | 17.97 | -223.71 | -105.89 | -15.37 | -178.99 | 154.01 | -278.04 | -132.93 | -274.15 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.25 | -0.92 | 0.13 | -1.54 | 2.29 | 1.65 | -3.53 | 3.09 | 0.1 | -0.49 | 2.56 | -1.88 | 0.73 | 1.65 | 1.92 | -4.88 | -3.23 | -2.23 | 0.18 | -1.34 |
Net Cash Flow | 19.83 | -18.77 | 54.72 | -24.8 | 17.67 | -1.03 | 20.16 | -19.22 | 17.02 | -7.67 | 33.83 | 1.33 | -29.73 | 8.2 | 35.46 | -36.53 | 26.78 | -3.8 | -65.48 | -9.27 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 215.67 | 184.47 | 293.47 | 151.79 | 282.96 | 121.02 | 412.49 | 85.05 | 437.89 | 187.87 | 246.04 | -38.34 | 195.04 | 122 | 132.86 | 59.08 | -175.35 | 245.43 | 132.39 | 258.41 |
Free Cash Flow Growth (YoY) | -23.78% | 52.43% | -28.85% | 78.48% | -35.38% | -35.58% | 67.65% | - | 124.52% | 53.99% | 85.19% | - | - | -50.29% | 0.36% | -77.14% | - | - | - | -55.04% |
FCF Margin | 4.65% | 4.10% | 6.54% | 3.38% | 6.61% | 2.95% | 10.03% | 2.15% | 11.21% | 4.89% | 6.64% | -1.08% | 5.50% | 3.52% | 3.85% | 1.77% | -5.28% | 7.45% | 4.04% | 8.19% |
Free Cash Flow Per Share | 3.60 | 2.99 | 4.65 | 2.38 | 4.35 | 1.83 | 6.15 | 1.25 | 6.45 | 2.74 | 3.59 | -0.55 | 2.75 | 1.71 | 1.85 | 0.81 | -2.36 | 3.23 | 1.66 | 3.09 |
Levered Free Cash Flow | 344.18 | 236.19 | 438.66 | 424.5 | 41.27 | 456.19 | 165.8 | 201.91 | -58.59 | 190.55 | 198.74 | 253.58 | 158.89 | 112.61 | 265.07 | 147.95 | 249.72 | 348.69 | 424.05 | 368.36 |
Unlevered Free Cash Flow | 235.91 | 316.68 | 330.26 | 344.43 | 138.54 | 344.11 | 365.22 | 132.93 | 307.26 | 288.07 | 252.48 | 99.46 | 287.02 | 166.05 | 185.79 | 135.35 | -105.33 | 265.19 | 92.48 | 233.03 |