Universal Health Services, Inc. (UHS)
NYSE: UHS · Real-Time Price · USD
195.22
-1.94 (-0.98%)
At close: Nov 10, 2026, 4:00 PM EST
195.41
+0.19 (0.10%)
After-hours: Nov 10, 2026, 4:45 PM EST
Universal Health Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,353 | 17,365 | 15,828 | 14,282 | 13,399 | 12,642 | |
Revenue Growth | 8.00% | 9.71% | 10.82% | 6.59% | 5.99% | 9.37% |
Cost of Revenue | 10,185 | 9,744 | 9,106 | 8,640 | 8,237 | 7,591 |
Gross Profit | 8,168 | 7,621 | 6,721 | 5,642 | 5,163 | 5,051 |
Selling, General & Admin | 156.87 | 148.23 | 146.43 | 141.03 | 131.63 | 118.86 |
Other Operating Expenses | 5,359 | 4,860 | 4,308 | 3,757 | 3,388 | 3,005 |
Operating Expenses | 6,177 | 5,627 | 5,040 | 4,466 | 4,102 | 3,657 |
Operating Income | 1,991 | 1,994 | 1,682 | 1,175 | 1,061 | 1,394 |
Interest Expense | -176.77 | -157.26 | -187.53 | -206.67 | -126.89 | -83.67 |
Interest & Investment Income | 1.23 | 2.59 | 3.33 | 1.9 | 1.8 | 1.7 |
Earnings From Equity Investments | 1.09 | 1 | 1.1 | 0.9 | 1.2 | 6.2 |
Other Non Operating Income (Expenses) | 48.23 | 38.5 | -0.77 | -31.08 | -13.41 | 5.99 |
EBT Excluding Unusual Items | 1,865 | 1,879 | 1,498 | 940.43 | 923.81 | 1,325 |
Gain (Loss) on Sale of Investments | 78.59 | 93.29 | - | - | - | - |
Asset Writedown | - | - | - | - | -57.55 | -14.39 |
Other Unusual Items | - | - | - | - | - | -16.83 |
Pretax Income | 1,944 | 1,972 | 1,498 | 940.43 | 866.26 | 1,293 |
Income Tax Expense | 459.16 | 460.96 | 334.83 | 221.12 | 209.28 | 305.68 |
Earnings From Continuing Operations | 1,484 | 1,511 | 1,163 | 719.31 | 656.98 | 987.63 |
Minority Interest in Earnings | -22.68 | -22.39 | -21.01 | -1.51 | 18.63 | 3.96 |
Net Income | 1,462 | 1,489 | 1,142 | 717.8 | 675.61 | 991.59 |
Preferred Dividends & Other Adjustments | - | - | 0.05 | 0.31 | 0.75 | 2.06 |
Net Income to Common | 1,462 | 1,489 | 1,142 | 717.49 | 674.86 | 989.53 |
Net Income Growth | 6.29% | 30.36% | 59.17% | 6.32% | -31.80% | 5.16% |
Shares Outstanding (Basic) | 60 | 64 | 67 | 69 | 73 | 83 |
Shares Outstanding (Diluted) | 61 | 64 | 68 | 70 | 74 | 84 |
Shares Change | -6.83% | -5.06% | -3.18% | -5.02% | -11.78% | -2.21% |
EPS (Basic) | 24.21 | 23.42 | 17.16 | 10.35 | 9.23 | 11.99 |
EPS (Diluted) | 23.98 | 23.10 | 16.82 | 10.23 | 9.14 | 11.82 |
EPS Growth | 14.11% | 37.34% | 64.42% | 11.93% | -22.67% | 7.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,115 | 849.25 | 1,123 | 524.74 | 262.02 | 28.04 |
Free Cash Flow Per Share | 18.29 | 13.17 | 16.54 | 7.48 | 3.55 | 0.34 |
Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.800 | 0.800 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 300.00% |
Gross Margin | 44.51% | 43.89% | 42.47% | 39.50% | 38.53% | 39.95% |
Operating Margin | 10.85% | 11.48% | 10.63% | 8.23% | 7.92% | 11.03% |
Profit Margin | 7.96% | 8.57% | 7.22% | 5.02% | 5.04% | 7.83% |
Free Cash Flow Margin | 6.08% | 4.89% | 7.10% | 3.67% | 1.96% | 0.22% |
EBITDA | 2,652 | 2,613 | 2,267 | 1,743 | 1,643 | 1,928 |
EBITDA Margin | 14.45% | 15.05% | 14.32% | 12.21% | 12.26% | 15.25% |
D&A For EBITDA | 660.94 | 618.74 | 584.83 | 568.04 | 581.86 | 533.21 |
EBIT | 1,991 | 1,994 | 1,682 | 1,175 | 1,061 | 1,394 |
EBIT Margin | 10.85% | 11.48% | 10.63% | 8.23% | 7.92% | 11.03% |
Effective Tax Rate | 23.62% | 23.37% | 22.35% | 23.51% | 24.16% | 23.64% |