Unisys Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,946	1,950	2,008	2,015	1,980	2,054
Revenue Growth	-0.61%	-2.90%	-0.35%	1.79%	-3.63%	1.39%
Cost of Revenue	1,404	1,401	1,423	1,464	1,450	1,482
Gross Profit	541.6	549.3	585.9	551.3	529.6	572
Selling, General & Admin	388	391.2	424.2	450.3	453.2	389.5
Research & Development	23.5	24.6	25.2	24.1	24.2	28.5
Other Operating Expenses	-	55	39.1	-	-	-
Total Operating Expenses	411.5	470.8	488.5	474.4	477.4	418
Operating Income	26.4	78.5	97.4	76.9	52.2	154
Interest Expense	-73.8	-53.4	-31.9	-30.8	-32.4	-35.4
Other Non-Operating Income (Expense)	-307.7	-297.3	-140.8	-393.9	-82.4	-580.3
Total Non-Operating Income (Expense)	-381.5	-350.7	-172.7	-424.7	-114.8	-615.7
Pretax Income	-355.1	-272.2	-75.3	-347.8	-62.6	-461.7
Provision for Income Taxes	66.7	67.8	117.9	79.3	42.3	-11.9
Net Income	-421.8	-340	-193.2	-427.1	-104.9	-449.8
Minority Interest in Earnings	0.5	0.2	-0.2	-3.6	-1.1	1.3
Net Income to Common	-421.3	-339.8	-193.4	-430.7	-106	-448.5
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	72	71	69	68	68	66
Shares Outstanding (Diluted)	72	71	69	68	68	66
Shares Change	2.11%	2.59%	1.39%	0.87%	1.83%	5.59%
EPS (Basic)	-5.88	-4.79	-2.79	-6.31	-1.57	-6.75
EPS (Diluted)	-5.89	-4.79	-2.79	-6.31	-1.57	-6.75
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	76.3	-170	102.8	41.5	-26.9	86.7
Free Cash Flow Growth	-	-	147.71%	-	-	-
Free Cash Flow Per Share	1.05	-2.39	1.49	0.61	-0.40	1.30
Gross Margin	27.83%	28.17%	29.17%	27.35%	26.75%	27.84%
Operating Margin	1.36%	4.03%	4.85%	3.82%	2.64%	7.50%
Profit Margin	-21.68%	-17.44%	-9.62%	-21.19%	-5.30%	-21.89%
FCF Margin	3.92%	-8.72%	5.12%	2.06%	-1.36%	4.22%
EBITDA	116.7	173.7	203.8	215.7	235.7	327.4
EBITDA Margin	6.00%	8.91%	10.15%	10.70%	11.90%	15.94%
EBIT	26.4	78.5	97.4	76.9	52.2	154
EBIT Margin	1.36%	4.03%	4.85%	3.82%	2.64%	7.50%
Effective Tax Rate	-18.78%	-24.91%	-156.57%	-22.80%	-67.57%	2.58%

SEC Filings: 10-K · 10-Q