| 735 | 1,266 | 1,016 | 1,055 | 973 | 960 |
| 300 | 250 | 20 | 16 | 46 | 46 |
Cash & Short-Term Investments | 1,035 | 1,516 | 1,036 | 1,071 | 1,019 | 1,006 |
| -26.65% | 46.33% | -3.27% | 5.10% | 1.29% | -45.88% |
| 1,986 | 1,860 | 1,894 | 2,073 | 1,891 | 1,722 |
| 838 | 787 | 769 | 743 | 741 | 621 |
| 356 | 392 | 322 | 261 | 301 | 202 |
| 4,215 | 4,555 | 4,021 | 4,148 | 3,952 | 3,551 |
Net Property, Plant & Equipment | 60,862 | 60,681 | 59,640 | 59,041 | 57,710 | 56,658 |
| 2,954 | 2,885 | 2,664 | 2,605 | 2,375 | 2,241 |
| 1,613 | 1,577 | 1,390 | 1,338 | 1,412 | 1,075 |
|
Current Portion of Long-Term Debt | 867 | 1,520 | 1,425 | 1,423 | 1,678 | 2,166 |
Other Current Liabilities | 3,735 | 3,494 | 3,829 | 3,683 | 3,842 | 3,578 |
Total Current Liabilities | 4,602 | 5,014 | 5,254 | 5,106 | 5,520 | 5,744 |
| 29,784 | 30,294 | 29,767 | 31,156 | 31,648 | 27,563 |
| 619 | 738 | 925 | 1,245 | 1,300 | 1,429 |
Other Long-Term Liabilities | 15,221 | 15,185 | 14,879 | 14,837 | 14,818 | 14,628 |
Total Long-Term Liabilities | 45,624 | 46,217 | 45,571 | 47,238 | 47,766 | 43,620 |
|
| 2,783 | 2,783 | 2,783 | 2,782 | 2,782 | 2,781 |
| -58,844 | -58,843 | -56,132 | -54,666 | -54,004 | -47,734 |
Additional Paid-in Capital | 5,621 | 5,589 | 5,334 | 5,193 | 5,080 | 4,979 |
Accumulated Other Comprehensive Income | -553 | -591 | -723 | -614 | -582 | -914 |
| 70,411 | 69,529 | 65,628 | 62,093 | 58,887 | 55,049 |
| 19,418 | 18,467 | 16,890 | 14,788 | 12,163 | 14,161 |
Total Liabilities & Equity | 69,644 | 69,698 | 67,715 | 67,132 | 65,449 | 63,525 |
| 31,270 | 32,552 | 32,117 | 33,824 | 34,626 | 31,158 |
| -30,235 | -31,036 | -31,081 | -32,753 | -33,607 | -30,152 |
| -50.92 | -52.08 | -51.07 | -53.68 | -53.86 | -45.99 |
| 19,418 | 18,467 | 16,890 | 14,788 | 12,163 | 14,161 |
| 32.70 | 30.99 | 27.75 | 24.23 | 19.49 | 21.60 |
| 19,418 | 18,467 | 16,890 | 14,788 | 12,163 | 14,161 |
Tangible Book Value Per Share | 32.70 | 30.99 | 27.75 | 24.23 | 19.49 | 21.60 |