Upbound Group, Inc. (UPBD)
NASDAQ: UPBD · Real-Time Price · USD
32.99
+0.88 (2.74%)
Nov 21, 2024, 4:00 PM EST - Market closed

Upbound Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
81.24-5.1812.36134.94208.12173.55
Upgrade
Depreciation & Amortization
116.76124.25133.87169.8356.6761.32
Upgrade
Other Amortization
1,2811,1671,2361,233635.27624.51
Upgrade
Loss (Gain) From Sale of Assets
-2.130.576.080.3518.22-23.54
Upgrade
Asset Writedown & Restructuring Costs
10.759.22----
Upgrade
Stock-Based Compensation
42.96162.12159.36147.5512.286.96
Upgrade
Provision & Write-off of Bad Debts
23.3125.8724.6614.414.6415.08
Upgrade
Other Operating Activities
5.65-17.94-41.2148.32-6.6155.26
Upgrade
Change in Accounts Receivable
-38.68-25.01-10.15-25.52-20.67-28.86
Upgrade
Change in Accounts Payable
-7.5721.819.78-66.4217.9454.28
Upgrade
Change in Other Net Operating Assets
-1,304-1,262-1,072-1,264-699.35-723.14
Upgrade
Operating Cash Flow
147.01200.29468.46392.3236.5215.42
Upgrade
Operating Cash Flow Growth
-46.80%-57.25%19.41%65.88%9.79%-5.31%
Upgrade
Capital Expenditures
-61.43-53.4-61.39-62.45-34.55-21.16
Upgrade
Sale of Property, Plant & Equipment
20.832.480.05014.4869.72
Upgrade
Cash Acquisitions
--0.04-1-1,274-0.7-28.92
Upgrade
Other Investing Activities
----0.161.11
Upgrade
Investing Cash Flow
-42.1-50.96-62.33-1,336-20.6120.76
Upgrade
Long-Term Debt Issued
-70901,780198305.4
Upgrade
Long-Term Debt Repaid
--138.6-298.75-369.06-240-608.64
Upgrade
Net Debt Issued (Repaid)
-10.94-68.6-208.751,411-42-303.24
Upgrade
Issuance of Common Stock
2.192.391.7912.0510.286.8
Upgrade
Repurchase of Common Stock
-29.59-52.85-84.56-411.02-31.84-3.03
Upgrade
Common Dividends Paid
-80.71-83.06-79.19-71.51-63.12-13.71
Upgrade
Other Financing Activities
-5.19---47.62--8.45
Upgrade
Financing Cash Flow
-124.23-202.12-370.71892.85-126.68-321.63
Upgrade
Foreign Exchange Rate Adjustments
-1.352.360.39-0.29-0.260.56
Upgrade
Net Cash Flow
-20.67-50.4435.81-51.1288.96-84.9
Upgrade
Free Cash Flow
85.59146.89407.07329.85201.96194.26
Upgrade
Free Cash Flow Growth
-62.49%-63.92%23.41%63.33%3.96%-2.65%
Upgrade
Free Cash Flow Margin
2.01%3.68%9.59%7.20%7.18%7.28%
Upgrade
Free Cash Flow Per Share
1.572.676.904.933.623.47
Upgrade
Cash Interest Paid
106.16106.1671.251.0714.2232.11
Upgrade
Cash Income Tax Paid
68.5368.5371.5817.7719.2522.26
Upgrade
Levered Free Cash Flow
1,3841,3491,7011,179797.49764.34
Upgrade
Unlevered Free Cash Flow
1,4451,4141,7491,207805.49778.57
Upgrade
Change in Net Working Capital
109.1887.39-187.81455.0321.3247.43
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.