INNOVATE Corp. (VATE)
NYSE: VATE · IEX Real-Time Price · USD
0.585
-0.011 (-1.86%)
Apr 24, 2024, 3:32 PM EDT - Market open
INNOVATE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,423 | 1,637 | 1,205 | 716.9 | 1,077 | 1,977 | 1,634 | 1,558 | 1,121 | 547.44 | Upgrade
|
Revenue Growth (YoY) | -13.09% | 35.85% | 68.11% | -33.44% | -45.52% | 20.97% | 4.88% | 39.02% | 104.74% | 137.31% | Upgrade
|
Cost of Revenue | 1,207 | 1,416 | 1,022 | 588.5 | 596 | 1,585 | 1,313 | 1,254 | 982.62 | 474.34 | Upgrade
|
Gross Profit | 216 | 221.4 | 183.7 | 128.4 | 481 | 391.5 | 321 | 304.1 | 138.18 | 73.1 | Upgrade
|
Selling, General & Admin | 168 | 180.1 | 168.3 | 145.5 | 177.3 | 218.4 | 182.8 | 152.9 | 108.53 | 80.24 | Upgrade
|
Other Operating Expenses | 21.5 | 27.9 | 26 | 11.2 | 278.4 | 228.9 | 139.3 | 152.7 | 28.94 | 6.85 | Upgrade
|
Operating Expenses | 189.5 | 208 | 194.3 | 156.7 | 455.7 | 447.3 | 322.1 | 305.6 | 137.47 | 87.09 | Upgrade
|
Operating Income | 26.5 | 13.4 | -10.6 | -28.3 | 25.3 | -55.8 | -1.1 | -1.5 | 0.71 | -13.99 | Upgrade
|
Interest Expense / Income | 68.2 | 52 | 59.1 | 74.8 | 76.1 | 75.7 | 55.1 | 43.4 | 39.02 | 12.35 | Upgrade
|
Other Expense / Income | -11 | -3.6 | 152.2 | -18.1 | 0.3 | -295.9 | -20 | -2 | 8.14 | 10.92 | Upgrade
|
Pretax Income | -30.7 | -35 | -221.9 | -85 | -51.1 | 164.4 | -36.2 | -42.9 | -46.45 | -37.26 | Upgrade
|
Income Tax | 4.5 | 0.9 | 5.6 | 7 | -19.6 | 2.4 | 10.7 | 51.6 | -10.88 | -22.87 | Upgrade
|
Net Income | -35.2 | -35.9 | -227.5 | -92 | -31.5 | 162 | -46.9 | -94.5 | -35.57 | -14.39 | Upgrade
|
Preferred Dividends | 2.4 | 4.9 | 2.2 | 3.6 | 0 | 6.4 | 2.8 | 10.9 | 4.29 | 2.05 | Upgrade
|
Net Income Common | -37.6 | -40.8 | -229.7 | -95.6 | -31.5 | 155.6 | -49.7 | -105.4 | -39.85 | -16.44 | Upgrade
|
Shares Outstanding (Basic) | 78 | 78 | 77 | 50 | 45 | 44 | 43 | 37 | 26 | 20 | Upgrade
|
Shares Outstanding (Diluted) | 78 | 78 | 77 | 50 | 45 | 47 | 43 | 37 | 26 | 20 | Upgrade
|
Shares Change | 0.77% | 0.52% | 53.28% | 12.28% | -4.27% | 9.35% | 14.75% | 40.85% | 34.23% | 40.45% | Upgrade
|
EPS (Basic) | -0.48 | -0.53 | -2.98 | -1.88 | -0.70 | 3.14 | -1.16 | -2.83 | -1.50 | -0.83 | Upgrade
|
EPS (Diluted) | -0.48 | -0.53 | -2.98 | -1.88 | -0.70 | 2.90 | -1.16 | -2.83 | -1.50 | -0.83 | Upgrade
|
Free Cash Flow | 9.7 | -28.2 | 16.1 | 64.5 | 29.8 | 307.6 | -23.3 | 58.9 | -44.2 | 3.63 | Upgrade
|
Free Cash Flow Per Share | 0.12 | -0.36 | 0.21 | 1.28 | 0.67 | 6.94 | -0.54 | 1.58 | -1.67 | 0.18 | Upgrade
|
Dividend Per Share | - | - | - | 3.890 | - | - | 2.590 | - | - | - | Upgrade
|
Gross Margin | 15.18% | 13.52% | 15.24% | 17.91% | 44.66% | 19.81% | 19.64% | 19.52% | 12.33% | 13.35% | Upgrade
|
Operating Margin | 1.86% | 0.82% | -0.88% | -3.95% | 2.35% | -2.82% | -0.07% | -0.10% | 0.06% | -2.56% | Upgrade
|
Profit Margin | -2.64% | -2.49% | -19.06% | -13.34% | -2.92% | 7.87% | -3.04% | -6.76% | -3.56% | -3.00% | Upgrade
|
Free Cash Flow Margin | 0.68% | -1.72% | 1.34% | 9.00% | 2.77% | 15.56% | -1.43% | 3.78% | -3.94% | 0.66% | Upgrade
|
Effective Tax Rate | - | - | - | - | - | 1.46% | - | - | - | - | Upgrade
|
EBITDA | 73.5 | 59.2 | -125.2 | 16.6 | 33.2 | 278.8 | 55.5 | 29.4 | 25.03 | -13.84 | Upgrade
|
EBITDA Margin | 5.17% | 3.62% | -10.39% | 2.32% | 3.08% | 14.10% | 3.40% | 1.89% | 2.23% | -2.53% | Upgrade
|
Depreciation & Amortization | 36 | 42.2 | 37.6 | 26.8 | 8.2 | 38.7 | 36.6 | 28.9 | 32.46 | 11.07 | Upgrade
|
EBIT | 37.5 | 17 | -162.8 | -10.2 | 25 | 240.1 | 18.9 | 0.5 | -7.43 | -24.91 | Upgrade
|
EBIT Margin | 2.64% | 1.04% | -13.51% | -1.42% | 2.32% | 12.15% | 1.16% | 0.03% | -0.66% | -4.55% | Upgrade
|