INNOVATE Corp. (VATE)
NYSE: VATE · Real-Time Price · USD
7.09
+0.61 (9.41%)
May 9, 2025, 4:00 PM - Market closed
INNOVATE Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -41.7 | -34.6 | -35.2 | -35.9 | -227.5 | -92 | Upgrade
|
| Depreciation & Amortization | 32.4 | 32.9 | 36 | 42.2 | 37.6 | 26.8 | Upgrade
|
| Other Amortization | 11.6 | 7.7 | 6.9 | 3.4 | 10.5 | 15.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.1 | 0.1 | 1.8 | 2.1 | 2.8 | 13.7 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.2 | 0.2 | -15.8 | - | - | -72.6 | Upgrade
|
| Loss (Gain) on Equity Investments | 2.4 | 2.3 | 9.4 | 1.3 | 2.8 | 3.4 | Upgrade
|
| Stock-Based Compensation | 3.8 | 3.4 | 2.2 | 2.4 | 2.4 | 2.9 | Upgrade
|
| Other Operating Activities | -16.7 | -15 | -6.9 | -5 | 151.5 | 32.7 | Upgrade
|
| Change in Accounts Receivable | 58.9 | 104.1 | 20.8 | -52 | -57.4 | 56.8 | Upgrade
|
| Change in Inventory | 2.4 | 1.9 | -3.5 | -1.9 | -1.4 | - | Upgrade
|
| Change in Accounts Payable | -17.9 | -57.2 | -60.2 | 21.7 | 57.9 | 5.8 | Upgrade
|
| Change in Unearned Revenue | -30.1 | -44.4 | 54.9 | 19.5 | 7.2 | -17.5 | Upgrade
|
| Change in Other Net Operating Assets | 15 | 7.7 | 16.1 | -7.3 | 7.1 | -30.3 | Upgrade
|
| Operating Cash Flow | 20.4 | 9.1 | 26.5 | -9.5 | 27 | 41.1 | Upgrade
|
| Operating Cash Flow Growth | -73.88% | -65.66% | - | - | -34.31% | -62.87% | Upgrade
|
| Capital Expenditures | -19.3 | -20.2 | -18.4 | -20.7 | -24.1 | -17.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.1 | 10.1 | 1.6 | 2 | 13.2 | 41.2 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -128.5 | - | Upgrade
|
| Divestitures | - | - | - | - | 74 | 147.4 | Upgrade
|
| Investment in Securities | -2.3 | -2 | 59.2 | - | - | 86.1 | Upgrade
|
| Other Investing Activities | -1 | -1.8 | -3.3 | -3.8 | -157.8 | -94.8 | Upgrade
|
| Investing Cash Flow | -14.5 | -13.9 | 39.1 | -22.5 | -223.2 | 162.1 | Upgrade
|
| Long-Term Debt Issued | - | 94.8 | 91.9 | 187.4 | 663.1 | - | Upgrade
|
| Long-Term Debt Repaid | - | -153 | -131.8 | -113.4 | -633.6 | -186 | Upgrade
|
| Net Debt Issued (Repaid) | -17.8 | -58.2 | -39.9 | 74 | 29.5 | -186 | Upgrade
|
| Issuance of Common Stock | 33.2 | 33.2 | - | - | - | - | Upgrade
|
| Preferred Dividends Paid | -1.2 | -1.2 | - | -1.2 | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | -2.7 | -2.9 | - | Upgrade
|
| Dividends Paid | -1.2 | -1.2 | -2.2 | -3.9 | -2.9 | - | Upgrade
|
| Other Financing Activities | -0.4 | -0.3 | -16.2 | -2 | -11.9 | -56.5 | Upgrade
|
| Financing Cash Flow | -11.2 | -26.5 | -65.3 | 68.1 | 4.3 | -204.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.7 | -1.7 | -0.2 | -1.4 | -1.3 | 1.1 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 195.4 | 20.8 | Upgrade
|
| Net Cash Flow | -6 | -33 | 0.1 | 34.7 | 2.2 | 20.6 | Upgrade
|
| Free Cash Flow | 1.1 | -11.1 | 8.1 | -30.2 | 2.9 | 23.3 | Upgrade
|
| Free Cash Flow Growth | -98.10% | - | - | - | -87.55% | -72.91% | Upgrade
|
| Free Cash Flow Margin | 0.10% | -1.00% | 0.57% | -1.85% | 0.24% | 3.25% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | -1.04 | 1.04 | -3.90 | 0.38 | 4.63 | Upgrade
|
| Cash Interest Paid | 48.6 | 48.6 | 49 | 42.5 | 32.6 | 65.1 | Upgrade
|
| Cash Income Tax Paid | 3.5 | 3.5 | 6.7 | 5.9 | 5.4 | 0.2 | Upgrade
|
| Levered Free Cash Flow | 79.84 | 35.34 | 20.21 | -36.23 | 638.34 | 548 | Upgrade
|
| Unlevered Free Cash Flow | 116.68 | 74.2 | 55.94 | -7.13 | 664.78 | 579.65 | Upgrade
|
| Change in Net Working Capital | -74.8 | -33.1 | -19.2 | 43.9 | -652.5 | -576.9 | Upgrade
|
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.