Vericel Corporation (VCEL)

Vericel Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,979	2,710	1,699	1,244	1,840	1,403
Market Cap Growth	-30.25%	59.48%	36.63%	-32.39%	31.15%	80.39%
Enterprise Value	1,943	2,706	1,679	1,181	1,792	1,345
Last Close Price	39.14	54.91	35.61	26.34	39.30	30.88
PE Ratio	158.71	261.56	-	-	-	489.82
Forward PE	75.12	130.21	-	-	149.71	119.83
PS Ratio	7.57	11.43	8.60	7.57	11.78	11.30
PB Ratio	6.15	9.28	7.52	6.47	10.79	10.45
P/TBV Ratio	6.26	9.49	7.76	6.73	10.79	10.45
P/FCF Ratio	97.15	-	111.09	123.26	87.09	93.86
P/OCF Ratio	33.47	46.60	48.13	70.33	63.36	79.83
EV/Sales Ratio	7.51	11.41	8.50	7.19	11.48	10.83
EV/EBITDA Ratio	114.00	269.98	-	-	-	282.86
EV/EBIT Ratio	273.32	598.80	-	-	-	567.03
EV/FCF Ratio	95.35	-	109.76	117.04	84.85	89.99
Debt / Equity Ratio	0.31	0.34	0.39	0.25	0.29	0.40
Debt / EBITDA Ratio	3.39	4.38	10.40	-	20.81	4.82
Debt / FCF Ratio	4.84	-	5.76	4.72	2.38	3.57
Asset Turnover	0.61	0.60	0.63	0.64	0.70	0.69
Inventory Turnover	4.00	4.28	4.26	3.72	4.41	4.94
Quick Ratio	4.30	3.53	3.67	4.43	5.41	4.91
Current Ratio	4.87	4.23	4.50	4.99	6.08	5.50
Return on Equity (ROE)	4.52%	4.00%	-1.52%	-9.21%	-4.90%	2.33%
Return on Assets (ROA)	1.05%	0.72%	-1.29%	-4.13%	-2.19%	0.83%
Return on Invested Capital (ROIC)	2.44%	1.86%	-3.98%	-14.36%	-6.86%	2.47%
Return on Capital Employed (ROCE)	1.70%	1.20%	-2.10%	-7.20%	-3.60%	1.30%
Earnings Yield	0.66%	0.38%	-0.19%	-1.34%	-0.41%	0.20%
FCF Yield	1.03%	-0.21%	0.90%	0.81%	1.15%	1.06%
Buyback Yield / Dilution	-9.24%	-8.59%	-0.98%	-1.42%	1.71%	-7.02%

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q