Vericel Corporation (VCEL)

NASDAQ: VCEL · Real-Time Price · USD

54.62

+2.84 (5.48%)

At close: Nov 6, 2026, 4:00 PM EST

56.32

+1.70 (3.11%)

After-hours: Nov 6, 2026, 7:30 PM EST

Vericel Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,787	1,821	2,710	1,699	1,244	1,840
Market Cap Growth	48.49%	-32.80%	59.48%	36.63%	-32.39%	31.15%
Enterprise Value	2,708	1,784	2,706	1,679	1,181	1,792
Last Close Price	54.62	36.01	54.91	35.61	26.34	39.30

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	88.55	110.25	261.56	-	-	-
Forward PE	74.21	69.12	130.21	263.43	263.43	149.71
PS Ratio	8.60	6.59	11.43	8.60	7.57	11.78
PB Ratio	7.26	5.14	9.28	7.52	6.47	10.79
P/TBV Ratio	7.35	5.22	9.49	7.76	6.73	10.79
P/FCF Ratio	48.14	73.59	-	111.09	123.26	87.09
P/OCF Ratio	42.68	35.08	46.60	48.13	70.33	63.36

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	8.35	6.46	11.41	8.50	7.19	11.48
EV/EBITDA Ratio	66.75	79.00	269.98	-	-	-
EV/EBIT Ratio	100.41	161.58	598.80	-	-	-
EV/FCF Ratio	46.78	72.11	-	109.76	117.04	84.85

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.24	0.27	0.34	0.39	0.25	0.29
Debt / EBITDA Ratio	1.74	2.81	4.38	10.40	-	20.81
Debt / FCF Ratio	1.57	3.92	-	5.76	4.72	2.38
Net Debt / Equity Ratio	-0.21	-0.11	-0.06	-0.09	-0.37	-0.31
Net Debt / EBITDA Ratio	-1.95	-1.80	-1.66	11.74	5.50	10.89
Net Debt / FCF Ratio	-1.37	-1.64	2.87	-1.41	-7.13	-2.52
Asset Turnover	0.67	0.60	0.60	0.63	0.64	0.70
Inventory Turnover	4.70	4.05	4.28	4.26	3.72	4.41
Quick Ratio	4.61	4.52	3.53	3.67	4.43	5.41
Current Ratio	5.13	5.03	4.23	4.50	4.99	6.08
Return on Equity (ROE)	9.44%	5.11%	4.00%	-1.52%	-9.21%	-4.90%
Return on Assets (ROA)	3.47%	1.50%	0.72%	-1.29%	-4.13%	-2.19%
Return on Invested Capital (ROIC)	8.68%	3.56%	1.86%	-3.98%	-14.36%	-6.86%
Return on Capital Employed (ROCE)	5.80%	2.50%	1.20%	-2.10%	-7.20%	-3.60%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	1.13%	0.91%	0.38%	-0.19%	-1.34%	-0.41%
FCF Yield	2.08%	1.36%	-0.21%	0.90%	0.81%	1.15%
Buyback Yield / Dilution	-1.72%	-0.91%	-8.59%	-0.98%	-1.42%	1.71%

SEC Filings: 10-K · 10-Q