Vericel Corporation (VCEL)
NASDAQ: VCEL · Real-Time Price · USD
41.02
+0.77 (1.91%)
Oct 15, 2026, 4:00 PM EDT - Market closed
Vericel Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,100 | 1,821 | 2,710 | 1,699 | 1,244 | 1,840 | |
Market Cap Growth | 20.17% | -32.80% | 59.48% | 36.63% | -32.39% | 31.15% |
Enterprise Value | 2,031 | 1,784 | 2,706 | 1,679 | 1,181 | 1,792 |
Last Close Price | 41.02 | 36.01 | 54.91 | 35.61 | 26.34 | 39.30 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 87.45 | 110.25 | 261.56 | - | - | - |
Forward PE | 62.34 | 69.12 | 130.21 | 263.43 | 263.43 | 149.71 |
PS Ratio | 6.86 | 6.59 | 11.43 | 8.60 | 7.57 | 11.78 |
PB Ratio | 5.67 | 5.14 | 9.28 | 7.52 | 6.47 | 10.79 |
P/TBV Ratio | 5.76 | 5.22 | 9.49 | 7.76 | 6.73 | 10.79 |
P/FCF Ratio | 34.06 | 73.59 | - | 111.09 | 123.26 | 87.09 |
P/OCF Ratio | 30.15 | 35.08 | 46.60 | 48.13 | 70.33 | 63.36 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.63 | 6.46 | 11.41 | 8.50 | 7.19 | 11.48 |
EV/EBITDA Ratio | 65.20 | 79.00 | 269.98 | - | - | - |
EV/EBIT Ratio | 111.39 | 161.58 | 598.80 | - | - | - |
EV/FCF Ratio | 32.94 | 72.11 | - | 109.76 | 117.04 | 84.85 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.25 | 0.27 | 0.34 | 0.39 | 0.25 | 0.29 |
Debt / EBITDA Ratio | 2.16 | 2.81 | 4.38 | 10.40 | - | 20.81 |
Debt / FCF Ratio | 1.51 | 3.92 | - | 5.76 | 4.72 | 2.38 |
Net Debt / Equity Ratio | -0.19 | -0.11 | -0.06 | -0.09 | -0.37 | -0.31 |
Net Debt / EBITDA Ratio | -2.22 | -1.80 | -1.66 | 11.74 | 5.50 | 10.89 |
Net Debt / FCF Ratio | -1.12 | -1.64 | 2.87 | -1.41 | -7.13 | -2.52 |
Asset Turnover | 0.65 | 0.60 | 0.60 | 0.63 | 0.64 | 0.70 |
Inventory Turnover | 4.43 | 4.05 | 4.28 | 4.26 | 3.72 | 4.41 |
Quick Ratio | 4.53 | 4.52 | 3.53 | 3.67 | 4.43 | 5.41 |
Current Ratio | 5.04 | 5.03 | 4.23 | 4.50 | 4.99 | 6.08 |
Return on Equity (ROE) | 7.16% | 5.11% | 4.00% | -1.52% | -9.21% | -4.90% |
Return on Assets (ROA) | 2.43% | 1.50% | 0.72% | -1.29% | -4.13% | -2.19% |
Return on Invested Capital (ROIC) | 5.81% | 3.56% | 1.86% | -3.98% | -14.36% | -6.86% |
Return on Capital Employed (ROCE) | 4.00% | 2.50% | 1.20% | -2.10% | -7.20% | -3.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.15% | 0.91% | 0.38% | -0.19% | -1.34% | -0.41% |
FCF Yield | 2.94% | 1.36% | -0.21% | 0.90% | 0.81% | 1.15% |
Buyback Yield / Dilution | -0.01% | -0.91% | -8.59% | -0.98% | -1.42% | 1.71% |