Vericel Corporation (VCEL)

NASDAQ: VCEL · Real-Time Price · USD

39.71

+0.41 (1.04%)

At close: Sep 25, 2026, 4:00 PM EDT

40.00

+0.29 (0.73%)

After-hours: Sep 25, 2026, 7:52 PM EDT

Vericel Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,033	1,821	2,710	1,699	1,244	1,840
Market Cap Growth	29.11%	-32.80%	59.48%	36.63%	-32.39%	31.15%
Enterprise Value	1,964	1,784	2,706	1,679	1,181	1,792
Last Close Price	39.71	36.01	54.91	35.61	26.34	39.30

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	84.66	110.25	261.56	-	-	-
Forward PE	60.35	69.12	130.21	263.43	263.43	149.71
PS Ratio	6.64	6.59	11.43	8.60	7.57	11.78
PB Ratio	5.49	5.14	9.28	7.52	6.47	10.79
P/TBV Ratio	5.58	5.22	9.49	7.76	6.73	10.79
P/FCF Ratio	32.98	73.59	-	111.09	123.26	87.09
P/OCF Ratio	29.19	35.08	46.60	48.13	70.33	63.36

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	6.41	6.46	11.41	8.50	7.19	11.48
EV/EBITDA Ratio	63.04	79.00	269.98	-	-	-
EV/EBIT Ratio	107.71	161.58	598.80	-	-	-
EV/FCF Ratio	31.85	72.11	-	109.76	117.04	84.85

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.25	0.27	0.34	0.39	0.25	0.29
Debt / EBITDA Ratio	2.16	2.81	4.38	10.40	-	20.81
Debt / FCF Ratio	1.51	3.92	-	5.76	4.72	2.38
Net Debt / Equity Ratio	-0.19	-0.11	-0.06	-0.09	-0.37	-0.31
Net Debt / EBITDA Ratio	-2.22	-1.80	-1.66	11.74	5.50	10.89
Net Debt / FCF Ratio	-1.12	-1.64	2.87	-1.41	-7.13	-2.52
Asset Turnover	0.65	0.60	0.60	0.63	0.64	0.70
Inventory Turnover	4.43	4.05	4.28	4.26	3.72	4.41
Quick Ratio	4.53	4.52	3.53	3.67	4.43	5.41
Current Ratio	5.04	5.03	4.23	4.50	4.99	6.08
Return on Equity (ROE)	7.16%	5.11%	4.00%	-1.52%	-9.21%	-4.90%
Return on Assets (ROA)	2.43%	1.50%	0.72%	-1.29%	-4.13%	-2.19%
Return on Invested Capital (ROIC)	5.81%	3.56%	1.86%	-3.98%	-14.36%	-6.86%
Return on Capital Employed (ROCE)	4.00%	2.50%	1.20%	-2.10%	-7.20%	-3.60%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	1.19%	0.91%	0.38%	-0.19%	-1.34%	-0.41%
FCF Yield	3.03%	1.36%	-0.21%	0.90%	0.81%	1.15%
Buyback Yield / Dilution	-0.01%	-0.91%	-8.59%	-0.98%	-1.42%	1.71%

SEC Filings: 10-K · 10-Q