Vericel Corporation (VCEL)
NASDAQ: VCEL · Real-Time Price · USD
36.27
+0.12 (0.33%)
At close: Aug 8, 2025, 4:00 PM
36.24
-0.03 (-0.08%)
After-hours: Aug 8, 2025, 6:22 PM EDT

Vericel Statistics

Total Valuation

Vericel has a market cap or net worth of $1.83 billion. The enterprise value is $1.81 billion.

Market Cap1.83B
Enterprise Value 1.81B

Important Dates

The last earnings date was Thursday, July 31, 2025, before market open.

Earnings Date Jul 31, 2025
Ex-Dividend Date n/a

Share Statistics

Vericel has 50.46 million shares outstanding. The number of shares has increased by 9.33% in one year.

Current Share Class 50.46M
Shares Outstanding 50.46M
Shares Change (YoY) +9.33%
Shares Change (QoQ) +0.93%
Owned by Insiders (%) 1.06%
Owned by Institutions (%) 111.40%
Float 49.90M

Valuation Ratios

The trailing PE ratio is 271.36 and the forward PE ratio is 110.39.

PE Ratio 271.36
Forward PE 110.39
PS Ratio 7.23
Forward PS 5.92
PB Ratio 5.96
P/TBV Ratio 6.08
P/FCF Ratio n/a
P/OCF Ratio 38.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 254.99
EV / Sales 7.27
EV / EBITDA 190.60
EV / EBIT 1,519.06
EV / FCF n/a

Financial Position

The company has a current ratio of 4.97, with a Debt / Equity ratio of 0.33.

Current Ratio 4.97
Quick Ratio 4.40
Debt / Equity 0.33
Debt / EBITDA 4.61
Debt / FCF n/a
Interest Coverage 1.93

Financial Efficiency

Return on equity (ROE) is 2.59% and return on invested capital (ROIC) is 0.20%.

Return on Equity (ROE) 2.59%
Return on Assets (ROA) 0.18%
Return on Invested Capital (ROIC) 0.20%
Return on Capital Employed (ROCE) 0.30%
Revenue Per Employee $697,812
Profits Per Employee $19,908
Employee Count357
Asset Turnover 0.61
Inventory Turnover 4.17

Taxes

In the past 12 months, Vericel has paid $148,000 in taxes.

Income Tax 148,000
Effective Tax Rate 2.04%

Stock Price Statistics

The stock price has decreased by -19.95% in the last 52 weeks. The beta is 1.27, so Vericel's price volatility has been higher than the market average.

Beta (5Y) 1.27
52-Week Price Change -19.95%
50-Day Moving Average 40.30
200-Day Moving Average 47.76
Relative Strength Index (RSI) 42.21
Average Volume (20 Days) 661,741

Short Selling Information

The latest short interest is 5.35 million, so 10.60% of the outstanding shares have been sold short.

Short Interest 5.35M
Short Previous Month 4.86M
Short % of Shares Out 10.60%
Short % of Float 10.72%
Short Ratio (days to cover) 10.76

Income Statement

In the last 12 months, Vericel had revenue of $249.12 million and earned $7.11 million in profits. Earnings per share was $0.13.

Revenue249.12M
Gross Profit 183.04M
Operating Income 1.19M
Pretax Income 1.60M
Net Income 7.11M
EBITDA 9.51M
EBIT 1.19M
Earnings Per Share (EPS) $0.13
Full Income Statement

Balance Sheet

The company has $116.88 million in cash and $100.44 million in debt, giving a net cash position of $16.45 million or $0.33 per share.

Cash & Cash Equivalents 116.88M
Total Debt 100.44M
Net Cash 16.45M
Net Cash Per Share $0.33
Equity (Book Value) 306.81M
Book Value Per Share 6.08
Working Capital 163.45M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $47.24 million and capital expenditures -$55.54 million, giving a free cash flow of -$8.30 million.

Operating Cash Flow 47.24M
Capital Expenditures -55.54M
Free Cash Flow -8.30M
FCF Per Share -$0.16
Full Cash Flow Statement

Margins

Gross margin is 73.47%, with operating and profit margins of 0.48% and 2.85%.

Gross Margin 73.47%
Operating Margin 0.48%
Pretax Margin 2.91%
Profit Margin 2.85%
EBITDA Margin 3.82%
EBIT Margin 0.48%
FCF Margin n/a

Dividends & Yields

Vericel does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.33%
Shareholder Yield -9.33%
Earnings Yield 0.39%
FCF Yield -0.45%
Dividend Details

Analyst Forecast

The average price target for Vericel is $61.29, which is 68.98% higher than the current price. The consensus rating is "Strong Buy".

Price Target $61.29
Price Target Difference 68.98%
Analyst Consensus Strong Buy
Analyst Count 7
Revenue Growth Forecast (5Y) 25.57%
EPS Growth Forecast (5Y) 69.21%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 16, 2013. It was a reverse split with a ratio of 1:20.

Last Split Date Oct 16, 2013
Split Type Reverse
Split Ratio 1:20

Scores

Vericel has an Altman Z-Score of 10.88 and a Piotroski F-Score of 6.

Altman Z-Score 10.88
Piotroski F-Score 6