Vicore Pharma Holding AB (publ) (VCRE)

NASDAQ: VCRE · Real-Time Price · USD

11.28

+0.22 (1.99%)

At close: Jul 28, 2026, 4:00 PM EDT

11.45

+0.17 (1.51%)

After-hours: Jul 28, 2026, 4:10 PM EDT

Vicore Pharma Holding AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3.53	3.82	109.35	0	0	0
Revenue Growth	-41.17%	-96.51%	-	-	-	-
Gross Profit	3.53	3.82	109.35	0	0	0
Selling, General & Admin	75.3	67.91	50.44	44.6	37.53	21.61
Research & Development	414.22	390.35	249.26	276.29	249.97	271.81
Other Operating Expenses	-1.3	-2.06	3.83	0.62	3.23	1.4
Total Operating Expenses	488.21	456.2	303.54	321.51	290.73	294.82
Operating Income	-484.69	-452.39	-194.19	-321.51	-290.73	-294.82
Interest Income	37.37	23.89	25.31	10.54	2.4	0.65
Interest Expense	1.84	-48.98	-0.01	-0.36	-0.48	-2.56
Total Non-Operating Income (Expense)	39.22	-25.09	25.3	10.18	1.92	-1.92
Pretax Income	-474.47	-477.47	-168.89	-311.33	-288.81	-296.74
Provision for Income Taxes	0.09	0	-0.26	-0.38	-0.38	-0.25
Net Income	-474.56	-477.47	-168.63	-310.94	-288.42	-296.48
Net Income to Common	-474.56	-477.47	-168.63	-310.94	-288.42	-296.48
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	252	240	137	97	72	70
Shares Outstanding (Diluted)	252	240	137	97	72	70
Shares Change	50.17%	75.30%	41.72%	33.71%	3.64%	28.44%
EPS (Basic)	-1.90	-1.99	-1.23	-3.18	-3.99	-4.25
EPS (Diluted)	-1.90	-1.99	-1.23	-3.18	-3.99	-4.25
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-407.27	-375.74	-164.95	-249.58	-299.92	-265.17
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-1.62	-1.57	-1.21	-2.58	-4.15	-3.81
Gross Margin	100.00%	100.00%	100.00%	-	-	-
Operating Margin	-13742.20%	-11851.90%	-177.59%	-	-	-
Profit Margin	-13454.90%	-12509.10%	-154.22%	-	-	-
FCF Margin	-11547.10%	-9843.78%	-150.85%	-	-	-
EBITDA	-484.69	-452.39	-191.95	-318.08	-290.73	-291.22
EBITDA Margin	-13742.20%	-11851.90%	-175.54%	-	-	-
EBIT	-484.69	-452.39	-194.19	-321.51	-290.73	-294.82
EBIT Margin	-13742.20%	-11851.90%	-177.59%	-	-	-
Effective Tax Rate	-0.02%	0.00%	0.15%	0.12%	0.13%	0.09%