VEON Ltd. (VEON)
NASDAQ: VEON · Real-Time Price · USD
39.04
+2.34 (6.38%)
At close: Dec 20, 2024, 4:00 PM
39.28
+0.24 (0.61%)
After-hours: Dec 20, 2024, 4:22 PM EST
VEON Ltd. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,829 | 3,596 | 3,628 | 3,725 | 3,377 | 7,935 | Upgrade
|
| Other Revenue | 126 | 98 | 127 | 125 | 105 | 116 | Upgrade
|
| Revenue | 3,955 | 3,694 | 3,755 | 3,850 | 3,482 | 8,051 | Upgrade
|
| Revenue Growth (YoY) | 7.36% | -1.62% | -2.47% | 10.57% | -56.75% | -11.39% | Upgrade
|
| Cost of Revenue | 490 | 440 | 476 | 484 | 454 | 1,842 | Upgrade
|
| Gross Profit | 3,465 | 3,254 | 3,279 | 3,366 | 3,028 | 6,209 | Upgrade
|
| Selling, General & Admin | 1,597 | 1,424 | 1,368 | 1,476 | 1,382 | 2,583 | Upgrade
|
| Other Operating Expenses | 58 | 58 | 27 | 50 | 21 | 153 | Upgrade
|
| Operating Expenses | 2,401 | 2,235 | 2,177 | 2,325 | 2,133 | 4,581 | Upgrade
|
| Operating Income | 1,064 | 1,019 | 1,102 | 1,041 | 895 | 1,628 | Upgrade
|
| Interest Expense | -527 | -567 | -609 | -591 | -628 | -876 | Upgrade
|
| Interest & Investment Income | 129 | 146 | 79 | 13 | 19 | 52 | Upgrade
|
| Currency Exchange Gain (Loss) | 25 | 81 | 188 | -7 | 16 | -18 | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | -13 | -3 | 19 | 49 | - | Upgrade
|
| EBT Excluding Unusual Items | 684 | 666 | 757 | 475 | 351 | 786 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -54 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27 | 27 | 29 | 7 | 12 | 21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 190 | 48 | 97 | 9 | -10 | -43 | Upgrade
|
| Asset Writedown | -5 | 8 | 115 | -27 | -62 | -54 | Upgrade
|
| Other Unusual Items | - | - | - | - | 82 | 388 | Upgrade
|
| Pretax Income | 896 | 749 | 998 | 464 | 373 | 1,044 | Upgrade
|
| Income Tax Expense | 218 | 173 | 67 | 344 | 279 | 462 | Upgrade
|
| Earnings From Continuing Operations | 678 | 576 | 931 | 120 | 94 | 582 | Upgrade
|
| Earnings From Discontinued Operations | -3,637 | -2,830 | -739 | 681 | -410 | 101 | Upgrade
|
| Net Income to Company | -2,959 | -2,254 | 192 | 801 | -316 | 683 | Upgrade
|
| Minority Interest in Earnings | -80 | -78 | -154 | -127 | -33 | -62 | Upgrade
|
| Net Income | -3,039 | -2,332 | 38 | 674 | -349 | 621 | Upgrade
|
| Net Income to Common | -3,039 | -2,332 | 38 | 674 | -349 | 621 | Upgrade
|
| Net Income Growth | - | - | -94.36% | - | - | 6.70% | Upgrade
|
| Shares Outstanding (Basic) | 71 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 71 | 71 | 71 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | 1.55% | - | - | 1.19% | 0.69% | - | Upgrade
|
| EPS (Basic) | -42.85 | -33.20 | 0.54 | 9.60 | -4.98 | 8.88 | Upgrade
|
| EPS (Diluted) | -42.85 | -32.72 | 0.53 | 9.60 | -5.00 | 8.88 | Upgrade
|
| EPS Growth | - | - | -94.44% | - | - | 7.68% | Upgrade
|
| Free Cash Flow | 711 | 1,701 | 2,084 | 1,939 | 1,893 | 1,366 | Upgrade
|
| Free Cash Flow Per Share | 10.02 | 23.86 | 29.24 | 27.20 | 26.87 | 19.53 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 7.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -3.45% | Upgrade
|
| Gross Margin | 87.61% | 88.09% | 87.32% | 87.43% | 86.96% | 77.12% | Upgrade
|
| Operating Margin | 26.90% | 27.59% | 29.35% | 27.04% | 25.70% | 20.22% | Upgrade
|
| Profit Margin | -76.84% | -63.13% | 1.01% | 17.51% | -10.02% | 7.71% | Upgrade
|
| Free Cash Flow Margin | 17.98% | 46.05% | 55.50% | 50.36% | 54.37% | 16.97% | Upgrade
|
| EBITDA | 1,575 | 1,537 | 1,665 | 1,840 | 1,625 | 3,473 | Upgrade
|
| EBITDA Margin | 39.82% | 41.61% | 44.34% | 47.79% | 46.67% | 43.14% | Upgrade
|
| D&A For EBITDA | 511 | 518 | 563 | 799 | 730 | 1,845 | Upgrade
|
| EBIT | 1,064 | 1,019 | 1,102 | 1,041 | 895 | 1,628 | Upgrade
|
| EBIT Margin | 26.90% | 27.59% | 29.35% | 27.04% | 25.70% | 20.22% | Upgrade
|
| Effective Tax Rate | 24.33% | 23.10% | 6.71% | 74.14% | 74.80% | 44.25% | Upgrade
|
| Revenue as Reported | 3,955 | 3,694 | 3,755 | 3,850 | 3,482 | 8,089 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.