VEON Ltd. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 2000
Revenue	3,755	3,850	3,482	8,089	9,086	9,474	8,885	9,606	13,486	15,966	Upgrade
Revenue Growth (YoY)	-2.47%	10.57%	-56.95%	-10.97%	-4.10%	6.63%	-7.51%	-28.77%	-15.53%	-30.77%	Upgrade
Cost of Revenue	476	484	454	1,842	2,116	2,139	1,985	2,168	3,183	4,033	Upgrade
Gross Profit	3,279	3,366	3,028	6,247	6,970	7,335	6,900	7,438	10,303	11,933	Upgrade
Selling, General & Admin	1,533	1,526	1,403	2,736	3,697	3,748	3,668	4,563	4,743	6,256	Upgrade
Other Operating Expenses	671	817	802	1,647	2,749	2,120	2,148	2,351	3,687	6,109	Upgrade
Operating Expenses	2,204	2,343	2,205	4,383	6,446	5,868	5,816	6,914	8,430	12,365	Upgrade
Operating Income	1,075	1,023	823	1,864	524	1,467	1,084	524	1,873	-432	Upgrade
Interest Expense / Income	583	591	569	876	816	935	830	829	1,077	1,213	Upgrade
Other Expense / Income	585	-586	324	-95	-803	623	-2,893	130	1,357	2,093	Upgrade
Pretax Income	-93	1,018	-70	1,083	511	-91	3,147	-435	-561	-3,738	Upgrade
Income Tax	69	344	279	462	369	472	635	220	598	1,813	Upgrade
Net Income	-162	674	-349	621	142	-563	2,512	-655	-1,159	-5,551	Upgrade
Net Income Growth	-	-	-	337.32%	-	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	1,749	1,749	1,757	1,757	1,757	1,757	1,757	1,757	1,757	1,628	Upgrade
Shares Change	-	-0.43%	-	-	-	-	-	-	7.89%	-	Upgrade
EPS (Basic)	-2.25	9.50	-5.00	9.00	8.25	-7.25	33.25	-9.25	-9.25	-29.00	Upgrade
EPS (Diluted)	-2.25	9.50	-5.00	9.00	8.25	-7.25	33.25	-9.25	-9.25	-29.00	Upgrade
EPS Growth	-	-	-	9.09%	-	-	-	-	-	-	Upgrade
Free Cash Flow	1,923	1,939	1,893	1,366	567	438	239	-156	1,800	3,488	Upgrade
Free Cash Flow Per Share	27.48	27.71	26.94	19.44	8.07	6.23	3.40	-2.22	25.62	53.56	Upgrade
Dividend Per Share	-	-	3.750	7.500	7.250	7.625	0.875	0.875	0.875	39.750	Upgrade
Dividend Growth	-	-	-50.00%	3.45%	-4.92%	771.43%	0%	0%	-97.80%	38.26%	Upgrade
Gross Margin	87.32%	87.43%	86.96%	77.23%	76.71%	77.42%	77.66%	77.43%	76.40%	74.74%	Upgrade
Operating Margin	28.63%	26.57%	23.64%	23.04%	5.77%	15.48%	12.20%	5.45%	13.89%	-2.71%	Upgrade
Profit Margin	-4.31%	17.51%	-10.02%	7.68%	1.56%	-5.94%	28.27%	-6.82%	-8.59%	-34.77%	Upgrade
Free Cash Flow Margin	51.21%	50.36%	54.37%	16.89%	6.24%	4.62%	2.69%	-1.62%	13.35%	21.85%	Upgrade
Effective Tax Rate	-	33.79%	-	42.66%	72.21%	-	20.18%	-	-	-	Upgrade
EBITDA	1,161	2,435	1,291	3,912	4,019	2,938	6,105	2,461	3,159	528	Upgrade
EBITDA Margin	30.92%	63.25%	37.08%	48.36%	44.23%	31.01%	68.71%	25.62%	23.42%	3.31%	Upgrade
Depreciation & Amortization	671	826	792	1,953	2,692	2,094	2,128	2,067	2,643	3,053	Upgrade
EBIT	490	1,609	499	1,959	1,327	844	3,977	394	516	-2,525	Upgrade
EBIT Margin	13.05%	41.79%	14.33%	24.22%	14.60%	8.91%	44.76%	4.10%	3.83%	-15.81%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).