| 1,663 | 1,689 | 1,902 | 3,077 | 2,252 | 1,669 |
| 365 | 357 | 433 | 592 | 86 | 90 |
Cash & Short-Term Investments | 2,028 | 2,046 | 2,335 | 3,669 | 2,338 | 1,759 |
| 24.80% | -12.38% | -36.36% | 56.93% | 32.92% | 32.06% |
| 549 | 452 | 412 | 447 | 679 | 544 |
| 49 | 74 | 188 | 184 | 81 | 101 |
| 598 | 526 | 600 | 631 | 760 | 645 |
| 24 | 15 | 23 | 18 | 111 | 111 |
| - | 49 | 51 | 50 | 24 | 43 |
| 233 | 264 | 149 | 5,946 | 2,184 | 292 |
| 2,883 | 2,900 | 3,158 | 10,314 | 5,417 | 2,850 |
Property, Plant & Equipment | 3,566 | 3,016 | 2,898 | 2,892 | 6,717 | 6,879 |
| 229 | 65 | 53 | 1,431 | 99 | 305 |
| 385 | 338 | 349 | 394 | 1,542 | 2,682 |
| 1,150 | 1,172 | 1,270 | 1,559 | 1,702 | 1,470 |
Long-Term Deferred Tax Assets | 423 | 368 | 312 | 273 | 228 | 186 |
Long-Term Deferred Charges | - | 87 | 98 | 126 | 149 | 128 |
| 177 | 90 | 80 | 31 | 67 | 51 |
|
| 1,256 | 1,276 | 1,200 | 1,126 | 2,031 | 1,946 |
| - | 329 | 335 | 299 | 611 | 721 |
Current Portion of Long-Term Debt | 1,111 | 1,666 | 1,692 | 3,171 | 1,242 | 1,255 |
Current Income Taxes Payable | 105 | 179 | 154 | 179 | 228 | 175 |
| - | 129 | 144 | 159 | 212 | 216 |
Other Current Liabilities | 570 | 75 | 59 | 4,294 | 450 | 97 |
Total Current Liabilities | 3,042 | 3,654 | 3,584 | 9,228 | 4,774 | 4,410 |
| 2,282 | 1,998 | 2,487 | 4,507 | 6,737 | 6,920 |
| 1,750 | 1,030 | 977 | 875 | 2,667 | 1,912 |
Long-Term Unearned Revenue | - | 8 | 13 | 10 | 20 | 17 |
Long-Term Deferred Tax Liabilities | 29 | 27 | 26 | 36 | 115 | 127 |
Other Long-Term Liabilities | 63 | 62 | 60 | 57 | 103 | 152 |
|
| 2 | 2 | 2 | 39 | 2 | 2 |
Additional Paid-In Capital | 12,753 | 12,753 | 12,753 | 13,028 | 12,753 | 12,753 |
| -2,967 | -3,530 | -3,939 | -1,694 | -1,246 | -1,919 |
Comprehensive Income & Other | -8,406 | -8,126 | -7,958 | -9,264 | -10,923 | -10,673 |
| 1,382 | 1,099 | 858 | 2,109 | 586 | 163 |
| 265 | 158 | 213 | 198 | 919 | 850 |
|
Total Liabilities & Equity | 8,813 | 8,036 | 8,218 | 17,020 | 15,921 | 14,551 |
| 5,143 | 4,694 | 5,156 | 8,553 | 10,646 | 10,087 |
| -3,115 | -2,648 | -2,821 | -4,884 | -8,308 | -8,328 |
| -42.97 | -36.55 | -40.16 | -69.34 | -116.55 | -118.23 |
Filing Date Shares Outstanding | 69 | 70.62 | 70.24 | 70.13 | 69.97 | 69.97 |
Total Common Shares Outstanding | 69 | 70.62 | 70.24 | 70.13 | 69.97 | 69.97 |
| -159 | -754 | -426 | 1,086 | 643 | -1,560 |
| 20.03 | 15.56 | 12.22 | 30.07 | 8.38 | 2.33 |
| -153 | -411 | -761 | 156 | -2,658 | -3,989 |
Tangible Book Value Per Share | -2.22 | -5.82 | -10.83 | 2.22 | -37.99 | -57.01 |
| - | 163 | - | - | - | - |
| - | 5,147 | - | - | - | - |