Vermilion Energy Inc. (VET)
NYSE: VET · Real-Time Price · USD
11.23
-0.07 (-0.62%)
At close: Aug 13, 2026, 4:00 PM EDT
11.27
+0.04 (0.37%)
Pre-market: Aug 14, 2026, 4:00 AM EDT
Vermilion Energy Financials Overview
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,009 | 1,884 | 1,639 | 2,200 | 3,721 | 2,227 |
Revenue Growth | 12.79% | 14.94% | -25.47% | -40.89% | 67.11% | 78.52% |
Gross Profit Gross Profit Growth | 1,163 | 1,060 | 921.16 | 1,229 | 2,602 | 1,403 |
Operating Income Operating Income Growth | 263.48 | -404.64 | 187.06 | -1,054 | 2,057 | 1,996 |
Net Income Net Income Growth | -446.4 | -653.6 | -46.74 | -237.59 | 1,313 | 1,149 |
Earnings Per Share EPS Growth | -2.93 | -4.25 | -0.30 | -1.45 | 7.80 | 6.97 |
EPS Growth | - | - | - | - | 11.91% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Crude Oil and Condensate Crude Oil and Condensate Growth | 937.18 | 821.88 | 823.79 | 1,134 | 1,692 | 1,163 |
NGLs NGLs Growth | 99.85 | 88.66 | 52.31 | 83.99 | 133.51 | 104.66 |
Natural Gas Natural Gas Growth | 938.87 | 910.21 | 670.4 | 804.95 | 1,651 | 812.3 |
Sales of Purchased Commodities Sales of Purchased Commodities Growth | 33.29 | 63.51 | 92.84 | 177 | 244.83 | 147.09 |
Royalties Royalties Growth | -135.23 | -119.12 | -92.92 | -191.69 | -306.02 | -186.12 |
Revenue (Total) Revenue (Total) Growth | 2,009 | 1,884 | 1,639 | 2,200 | 3,721 | 2,227 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 81.77 | 19.09 | 131.73 | 141.46 | 13.84 | 6.03 |
Total Debt Total Debt Growth | 1,355 | 1,293 | 1,018 | 947.02 | 1,133 | 1,712 |
Net Cash (Debt) Net Cash Growth | -1,273 | -1,274 | -886.72 | -805.56 | -1,119 | -1,706 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -8.19 | -8.28 | -5.61 | -4.92 | -6.64 | -10.35 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 920.96 | 943.66 | 967.75 | 1,025 | 1,814 | 834.45 |
Capital Expenditures CapEx Growth | -581.47 | -634.92 | -622.98 | -590.19 | -551.82 | -374.8 |
Free Cash Flow Free Cash Flow Growth | 339.49 | 308.74 | 344.77 | 434.34 | 1,262 | 459.66 |
Free Cash Flow Growth | 128.69% | -10.45% | -20.62% | -65.59% | 174.64% | 245.74% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 57.90% | 56.27% | 56.19% | 55.86% | 69.94% | 63.02% |
Operating Margin | 13.11% | -21.47% | 11.41% | -47.92% | 55.28% | 89.65% |
Pretax Margin | -24.64% | -17.24% | -4.27% | -12.65% | 55.12% | 62.06% |
Profit Margin | -22.37% | -19.36% | -5.87% | -10.80% | 35.29% | 51.58% |
FCF Margin | 16.90% | 16.39% | 21.03% | 19.75% | 33.92% | 20.64% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.383 | 0.520 | 0.480 | 0.400 | 0.280 |
Dividend Per Share Growth | 6.88% | 8.33% | 20.00% | 42.86% | - |
Dividend Yield | 3.41% | 5.59% | 3.43% | 2.37% | 0.83% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 3.08 | 2.28 |
P/FCF Ratio | 7.04 | 5.67 | 6.04 | 5.98 | 3.11 | 5.62 |
PS Ratio | 1.32 | 0.93 | 1.27 | 1.18 | 1.05 | 1.16 |