Vermilion Energy Inc. (VET)
NYSE: VET · Real-Time Price · USD
11.15
-0.06 (-0.54%)
At close: Jun 12, 2026, 4:00 PM EDT
11.13
-0.02 (-0.18%)
After-hours: Jun 12, 2026, 7:00 PM EDT
Vermilion Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,918 | 1,884 | 1,639 | 2,200 | 3,721 | 2,227 | |
Revenue Growth (YoY) | 13.50% | 14.94% | -25.47% | -40.89% | 67.11% | 78.52% |
Cost of Revenue | 847.61 | 824.04 | 718.18 | 970.93 | 1,119 | 823.39 |
Gross Profit | 1,071 | 1,060 | 921.16 | 1,229 | 2,602 | 1,403 |
Selling, General & Admin | 110.31 | 123.62 | 103.94 | 123.47 | 102.07 | 94.44 |
Depreciation & Amortization Expenses | 787.97 | 769.09 | 630.16 | 790.81 | 635.3 | 615.24 |
Other Operating Expenses | -572,159 | 572.16 | - | 1,368 | -192.09 | -1,303 |
Total Operating Expenses | -571,261 | 1,465 | 734.1 | 2,283 | 545.28 | -592.94 |
Operating Income | 572,332 | -404.64 | 187.06 | -1,054 | 2,057 | 1,996 |
Interest Expense | -126.47 | -132.75 | -84.61 | -85.21 | -82.86 | -73.08 |
Other Non-Operating Income (Expense) | -53.87 | 212.58 | -172.37 | 861.05 | 76.79 | -541.43 |
Total Non-Operating Income (Expense) | -180.33 | 79.83 | -256.98 | 775.83 | -6.07 | -614.51 |
Pretax Income | -579.97 | -324.82 | -69.92 | -278.28 | 2,051 | 1,382 |
Provision for Income Taxes | -70.26 | 39.99 | 26.25 | -40.7 | 738.04 | 233.2 |
Net Income | -509.71 | -364.81 | -96.17 | -237.59 | 1,313 | 1,149 |
Earnings From Discontinued Operations | -304.38 | -288.8 | 49.43 | - | - | - |
Net Income to Common | -814.09 | -653.6 | -46.74 | -237.59 | 1,313 | 1,149 |
Net Income Growth | - | - | - | - | 14.31% | - |
Shares Outstanding (Basic) | 153 | 154 | 158 | 164 | 163 | 161 |
Shares Outstanding (Diluted) | 155 | 154 | 158 | 164 | 168 | 165 |
Shares Change (YoY) | -1.42% | -2.66% | -3.45% | -2.79% | 2.22% | 4.34% |
EPS (Basic) | -5.30 | -4.25 | -0.30 | -1.45 | 8.03 | 7.13 |
EPS (Diluted) | -5.30 | -4.25 | -0.30 | -1.45 | 7.80 | 6.97 |
EPS Growth | - | - | - | - | 11.91% | - |
Free Cash Flow | 303.29 | 308.74 | 344.77 | 434.34 | 1,262 | 459.66 |
Free Cash Flow Growth | -1.76% | -10.45% | -20.62% | -65.59% | 174.64% | 245.74% |
Free Cash Flow Per Share | 1.95 | 2.01 | 2.18 | 2.65 | 7.50 | 2.79 |
Dividends Per Share | 0.525 | 0.520 | 0.480 | 0.400 | 0.280 | - |
Dividend Growth | 0.96% | 8.33% | 20.00% | 42.86% | - | - |
Gross Margin | 55.82% | 56.27% | 56.19% | 55.86% | 69.94% | 63.02% |
Operating Margin | 29833.50% | -21.47% | 11.41% | -47.92% | 55.28% | 89.65% |
Profit Margin | -26.57% | -19.36% | -5.87% | -10.80% | 35.29% | 51.58% |
FCF Margin | 15.81% | 16.39% | 21.03% | 19.75% | 33.92% | 20.64% |
EBITDA | 573,145 | 414.61 | 944.84 | -263.31 | 2,692 | 2,612 |
EBITDA Margin | 29875.80% | 22.00% | 57.64% | -11.97% | 72.35% | 117.28% |
EBIT | 572,332 | -404.64 | 187.06 | -1,054 | 2,057 | 1,996 |
EBIT Margin | 29833.50% | -21.47% | 11.41% | -47.92% | 55.28% | 89.65% |
Effective Tax Rate | 12.11% | -12.31% | -37.54% | 14.62% | 35.98% | 16.88% |