Vermilion Energy Inc. (VET)
NYSE: VET · IEX Real-Time Price · USD
11.84
-0.02 (-0.17%)
Apr 22, 2024, 4:00 PM EDT - Market closed
Vermilion Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,008 | 3,415 | 2,041 | 1,141 | 1,747 | 1,526 | 1,024 | 828.51 | 873.67 | 1,312 | Upgrade
|
| Revenue Growth (YoY) | -41.21% | 67.35% | 78.88% | -34.71% | 14.52% | 48.97% | 23.64% | -5.17% | -33.39% | 8.77% | Upgrade
|
| Cost of Revenue | 779.24 | 812.76 | 637.27 | 612.82 | 733.8 | 408.9 | 285.72 | 261.7 | 267.6 | 274.67 | Upgrade
|
| Gross Profit | 1,229 | 2,602 | 1,403 | 528.03 | 1,014 | 1,117 | 738.65 | 566.81 | 606.07 | 1,037 | Upgrade
|
| Selling, General & Admin | 80.72 | 57.68 | 52.88 | 60.84 | 58.98 | 51.93 | 54.37 | 52.83 | 53.58 | 61.73 | Upgrade
|
| Other Operating Expenses | 1,850 | 476.45 | -667.24 | 2,338 | 811.26 | 700.94 | 580.2 | 632.89 | 800.86 | 518.17 | Upgrade
|
| Operating Expenses | 1,931 | 534.13 | -614.36 | 2,399 | 870.23 | 752.87 | 634.57 | 685.72 | 854.45 | 579.9 | Upgrade
|
| Operating Income | -702.17 | 2,068 | 2,018 | -1,870.58 | 143.44 | 364.18 | 104.08 | -118.9 | -248.38 | 457.06 | Upgrade
|
| Interest Expense / Income | 85.21 | 82.86 | 73.08 | 75.08 | 81.38 | 72.76 | 57.31 | 56.96 | 59.85 | 49.66 | Upgrade
|
| Other Expense / Income | -509.1 | -65.64 | 562.86 | -68.26 | -79.06 | -63.28 | -77.72 | 47.37 | -94.31 | -45.66 | Upgrade
|
| Pretax Income | -278.28 | 2,051 | 1,382 | -1,877.4 | 141.13 | 354.7 | 124.48 | -223.23 | -213.92 | 453.07 | Upgrade
|
| Income Tax | -40.7 | 738.04 | 233.2 | -359.97 | 108.33 | 83.05 | 62.22 | -63.18 | 3.39 | 183.75 | Upgrade
|
| Net Income | -237.59 | 1,313 | 1,149 | -1,517.43 | 32.8 | 271.65 | 62.26 | -160.05 | -217.3 | 269.33 | Upgrade
|
| Net Income Growth | - | 14.31% | - | - | -87.93% | 336.33% | - | - | - | -17.80% | Upgrade
|
| Shares Outstanding (Basic) | 164 | 163 | 161 | 158 | 155 | 141 | 121 | 116 | 110 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 164 | 168 | 165 | 158 | 156 | 142 | 122 | 116 | 110 | 107 | Upgrade
|
| Shares Change | -2.79% | 2.22% | 4.34% | 1.16% | 9.67% | 16.28% | 5.80% | 5.52% | 2.29% | 4.61% | Upgrade
|
| EPS (Basic) | -1.45 | 8.03 | 7.13 | -9.61 | 0.21 | 1.93 | 0.52 | -1.38 | -1.98 | 2.55 | Upgrade
|
| EPS (Diluted) | -1.45 | 7.80 | 6.97 | -9.61 | 0.21 | 1.91 | 0.51 | -1.38 | -1.98 | 2.51 | Upgrade
|
| EPS Growth | - | 11.91% | - | - | -89.01% | 274.51% | - | - | - | -21.56% | Upgrade
|
| Free Cash Flow | 434.34 | 1,262 | 459.66 | 132.95 | 300.3 | 297.8 | 273.45 | 168.61 | -71.35 | -116.46 | Upgrade
|
| Free Cash Flow Per Share | 2.65 | 7.72 | 2.85 | 0.84 | 1.94 | 2.12 | 2.27 | 1.46 | -0.65 | -1.10 | Upgrade
|
| Dividend Per Share | 0.299 | 0.212 | - | 0.575 | 2.533 | 2.093 | 1.991 | 1.949 | 2.020 | 2.330 | Upgrade
|
| Dividend Growth | 41.04% | - | - | -77.30% | 21.02% | 5.12% | 2.15% | -3.51% | -13.30% | 0.39% | Upgrade
|
| Gross Margin | 61.19% | 76.20% | 68.77% | 46.28% | 58.01% | 73.20% | 72.11% | 68.41% | 69.37% | 79.06% | Upgrade
|
| Operating Margin | -34.97% | 60.56% | 98.88% | -163.96% | 8.21% | 23.87% | 10.16% | -14.35% | -28.43% | 34.85% | Upgrade
|
| Profit Margin | -11.83% | 38.45% | 56.29% | -133.01% | 1.88% | 17.80% | 6.08% | -19.32% | -24.87% | 20.53% | Upgrade
|
| Free Cash Flow Margin | 21.63% | 36.96% | 22.52% | 11.65% | 17.18% | 19.52% | 26.69% | 20.35% | -8.17% | -8.88% | Upgrade
|
| Effective Tax Rate | - | 35.98% | 16.88% | - | 76.76% | 23.41% | 49.99% | - | - | 40.56% | Upgrade
|
| EBITDA | 597.74 | 2,769 | 2,070 | -1,186.54 | 930.35 | 1,068 | 700.45 | 386.51 | 328.61 | 952.33 | Upgrade
|
| EBITDA Margin | 29.77% | 81.09% | 101.44% | -104.01% | 53.24% | 69.97% | 68.38% | 46.65% | 37.61% | 72.61% | Upgrade
|
| Depreciation & Amortization | 790.81 | 635.3 | 615.24 | 615.78 | 707.84 | 640.28 | 518.65 | 552.79 | 482.67 | 449.61 | Upgrade
|
| EBIT | -193.07 | 2,134 | 1,455 | -1,802.32 | 222.5 | 427.46 | 181.8 | -166.27 | -154.06 | 502.73 | Upgrade
|
| EBIT Margin | -9.62% | 62.48% | 71.30% | -157.98% | 12.73% | 28.01% | 17.75% | -20.07% | -17.63% | 38.33% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).