Vermilion Energy Inc. (VET)

NYSE: VET · Real-Time Price · USD

13.17

-0.01 (-0.08%)

At close: Sep 2, 2026, 4:00 PM EDT

13.30

+0.13 (0.99%)

Pre-market: Sep 3, 2026, 7:15 AM EDT

Vermilion Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,012	1,277	1,459	1,972	2,890	2,039
Market Cap Growth	73.23%	-12.50%	-26.02%	-31.76%	41.74%	188.47%
Enterprise Value	2,937	2,210	2,055	2,732	3,966	3,483
Last Close Price	13.17	8.20	8.82	10.94	15.69	11.04

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	2.98	2.25
PS Ratio	1.55	1.03	1.45	1.42	1.23	1.36
PB Ratio	1.32	0.79	0.75	0.86	1.15	1.25
P/TBV Ratio	1.32	0.79	0.75	0.86	1.15	1.25
P/FCF Ratio	8.18	5.67	6.09	6.00	3.10	5.61
P/OCF Ratio	3.02	1.86	2.17	2.54	2.16	3.09

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	2.27	1.78	2.04	1.97	1.69	2.33
EV/EBITDA Ratio	4.13	2.54	4.17	2.38	2.04	2.08
EV/EBIT Ratio	18.93	7.12	37.19	4.95	2.45	2.96
EV/FCF Ratio	11.95	9.81	8.58	8.31	4.25	9.59

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.63	0.59	0.37	0.32	0.34	0.84
Debt / EBITDA Ratio	1.35	1.09	1.45	0.64	0.44	0.82
Debt / FCF Ratio	4.01	4.22	2.99	2.23	0.91	3.76
Net Debt / Equity Ratio	0.59	0.58	0.32	0.27	0.34	0.83
Net Debt / EBITDA Ratio	1.27	1.07	1.27	0.54	0.43	0.81
Net Debt / FCF Ratio	3.77	4.16	2.61	1.90	0.90	3.74
Asset Turnover	0.30	0.30	0.24	0.28	0.49	0.38
Inventory Turnover	11.34	14.69	10.86	15.65	28.59	29.29
Quick Ratio	0.65	0.53	0.65	0.55	0.43	0.45
Current Ratio	1.00	0.84	0.88	1.18	0.80	0.63
Return on Equity (ROE)	-18.54%	-14.50%	-3.29%	-7.39%	48.03%	76.80%
Return on Assets (ROA)	2.26%	4.64%	0.80%	6.88%	21.25%	18.57%
Return on Invested Capital (ROIC)	6.50%	11.79%	2.10%	17.35%	33.71%	36.71%
Return on Capital Employed (ROCE)	4.50%	8.90%	1.50%	13.10%	35.90%	28.80%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-15.63%	-37.33%	-2.23%	-9.12%	33.57%	44.51%
FCF Yield	12.22%	17.64%	16.42%	16.67%	32.27%	17.81%
Dividend Yield	2.94%	4.63%	3.78%	2.77%	1.32%	-
Payout Ratio	-	-	-	-	2.49%	-
Buyback Yield / Dilution	1.17%	2.66%	3.45%	2.79%	-2.22%	-4.34%
Total Shareholder Return	4.11%	7.29%	7.23%	5.56%	-0.90%	-4.34%

SEC Filings: 10-K · 10-Q