VinFast Auto Ltd. (VFS)
NASDAQ: VFS · Real-Time Price · USD
3.235
-0.015 (-0.46%)
Sep 30, 2025, 3:35 PM EDT - Market open
VinFast Auto Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 61,738,598 | 44,019,015 | 27,883,821 | 13,927,746 | 16,028,182 | 13,690,348 | |
Revenue Growth (YoY) | 86.03% | 57.87% | 100.20% | -13.11% | 17.08% | - |
Cost of Revenue | 90,312,259 | 69,296,654 | 41,594,732 | 26,974,525 | 25,283,958 | 20,385,478 |
Gross Profit | -28,573,661 | -25,277,639 | -13,710,911 | -13,046,779 | -9,255,776 | -6,695,130 |
Selling, General & Admin | 17,145,159 | 16,888,031 | 11,273,285 | 9,433,465 | 4,628,399 | 2,553,102 |
Research & Development | 9,120,806 | 10,025,329 | 15,414,442 | 21,196,862 | 9,255,376 | 3,929,797 |
Other Operating Expenses | 976,708 | 1,870,773 | 959,554 | 74,718 | -77,098 | 120,065 |
Operating Expenses | 27,242,673 | 28,784,133 | 27,647,281 | 30,705,045 | 13,806,677 | 6,602,964 |
Operating Income | -55,816,334 | -54,061,772 | -41,358,192 | -43,751,824 | -23,062,453 | -13,298,094 |
Interest Expense | -17,616,806 | -15,661,165 | -10,129,306 | -6,527,870 | -3,442,117 | -3,701,736 |
Interest & Investment Income | 475,145 | 621,345 | 570,007 | 158,641 | 1,396,872 | 473,514 |
Earnings From Equity Investments | -144,211 | -48,836 | 36,422 | 32 | -36,786 | -41,973 |
Currency Exchange Gain (Loss) | -1,035,914 | -1,035,914 | -695,050 | -804,423 | 448,769 | 79,264 |
Other Non Operating Income (Expenses) | -7,012,097 | -6,628,252 | -8,516,139 | -970,918 | -2,860,292 | -2,346,766 |
EBT Excluding Unusual Items | -81,150,217 | -76,814,594 | -60,092,258 | -51,896,362 | -27,556,007 | -18,835,791 |
Gain (Loss) on Sale of Assets | -570,050 | -570,050 | -81,165 | - | -113,395 | -26,686 |
Other Unusual Items | - | - | - | - | -4,340,322 | - |
Pretax Income | -81,720,267 | -77,384,644 | -60,173,423 | -51,896,362 | -32,009,724 | -18,862,477 |
Income Tax Expense | 161,862 | -29,695 | 76,925 | 1,062,335 | 209,237 | 87,766 |
Earnings From Continuing Operations | -81,882,129 | -77,354,949 | -60,250,348 | -52,958,697 | -32,218,961 | -18,950,243 |
Minority Interest in Earnings | 91,396 | 89,585 | 82,222 | 70,885 | 35,234 | 358 |
Net Income | -81,790,733 | -77,265,364 | -60,168,126 | -52,887,812 | -32,183,727 | -18,949,885 |
Net Income to Common | -81,790,733 | -77,265,364 | -60,168,126 | -52,887,812 | -32,183,727 | -18,949,885 |
Shares Outstanding (Basic) | 2,339 | 2,338 | 2,311 | 2,299 | 1,579 | - |
Shares Outstanding (Diluted) | 2,339 | 2,338 | 2,311 | 2,299 | 1,579 | - |
Shares Change (YoY) | 0.38% | 1.19% | 0.51% | 45.62% | - | - |
EPS (Basic) | -34971.46 | -33041.76 | -26037.53 | -23004.62 | -20385.88 | - |
EPS (Diluted) | -34971.70 | -33042.00 | -26038.00 | -23005.00 | -20386.00 | - |
Free Cash Flow | -55,090,237 | -47,157,756 | -74,798,563 | -71,205,439 | -34,977,013 | -19,021,380 |
Free Cash Flow Per Share | -23555.06 | -20166.54 | -32368.80 | -30972.24 | -22155.21 | - |
Gross Margin | -46.28% | -57.42% | -49.17% | -93.67% | -57.75% | -48.90% |
Operating Margin | -90.41% | -122.82% | -148.32% | -314.13% | -143.89% | -97.14% |
Profit Margin | -132.48% | -175.53% | -215.78% | -379.73% | -200.80% | -138.42% |
Free Cash Flow Margin | -89.23% | -107.13% | -268.25% | -511.25% | -218.22% | -138.94% |
EBITDA | -45,064,477 | -44,185,295 | -34,376,273 | -37,362,069 | -18,171,081 | -8,995,885 |
EBITDA Margin | -72.99% | -100.38% | -123.28% | -268.26% | -113.37% | -65.71% |
D&A For EBITDA | 10,751,857 | 9,876,477 | 6,981,919 | 6,389,755 | 4,891,372 | 4,302,209 |
EBIT | -55,816,334 | -54,061,772 | -41,358,192 | -43,751,824 | -23,062,453 | -13,298,094 |
EBIT Margin | -90.41% | -122.81% | -148.32% | - | -143.89% | -97.14% |
Revenue as Reported | 61,738,598 | 44,019,015 | 27,883,821 | 13,927,746 | 16,028,182 | - |
Advertising Expenses | - | 2,236,900 | 1,266,400 | 1,839,100 | 614,805 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.