VinFast Auto Ltd. (VFS)
NASDAQ: VFS · Real-Time Price · USD
3.160
+0.080 (2.60%)
At close: Jun 23, 2026, 4:00 PM EDT
3.170
+0.010 (0.32%)
After-hours: Jun 23, 2026, 7:49 PM EDT
VinFast Auto Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 98,380,400 | 90,178,600 | 44,019,000 | 27,883,800 | 13,927,700 | 16,028,200 | |
Revenue Growth (YoY) | 81.77% | 104.86% | 57.87% | 100.20% | -13.11% | 17.08% |
Cost of Revenue | 148,937,000 | 131,089,000 | 69,296,700 | 41,594,700 | 26,974,500 | 25,284,000 |
Gross Profit | -50,556,600 | -40,910,500 | -25,277,600 | -13,710,900 | -13,046,800 | -9,255,780 |
Selling, General & Admin | 20,204,900 | 21,195,200 | 16,888,000 | 11,273,300 | 9,433,470 | 4,628,400 |
Research & Development | 10,543,900 | 9,922,740 | 10,025,300 | 15,414,400 | 21,196,900 | 9,255,380 |
Other Operating Expenses | 2,213,580 | 2,065,760 | 3,208,160 | 1,572,020 | 879,141 | 3,927,850 |
Total Operating Expenses | 32,962,380 | 33,183,700 | 30,121,460 | 28,259,720 | 31,509,511 | 17,811,630 |
Operating Income | -83,545,400 | -74,094,200 | -55,399,200 | -41,970,700 | -44,556,200 | -27,067,400 |
Interest Income | 386,075 | 306,292 | 354,530 | 422,746 | 163,120 | 446,139 |
Interest Expense | -22,634,300 | -22,314,500 | -19,108,200 | -13,782,100 | -8,729,280 | -4,598,240 |
Other Non-Operating Income (Expense) | -3,008,420 | -3,123,140 | -3,231,870 | -4,843,410 | 1,226,040 | -790,227 |
Total Non-Operating Income (Expense) | -25,256,600 | -25,131,400 | -21,985,500 | -18,202,800 | -7,340,120 | -4,942,320 |
Pretax Income | -108,702,000 | -99,225,600 | -77,384,600 | -60,173,400 | -51,896,400 | -32,009,700 |
Provision for Income Taxes | 350,979 | 357,289 | -29,695 | 76,925 | 1,062,340 | 209,237 |
Net Income | -109,053,000 | -99,582,800 | -77,354,900 | -60,250,300 | -52,958,700 | -32,219,000 |
Minority Interest in Earnings | -234,547 | -198,189 | -89,585 | -82,222 | -70,885 | -35,234 |
Net Income to Common | -79,370,100 | -99,384,700 | -77,265,400 | -60,168,100 | -52,887,800 | -32,183,700 |
Shares Outstanding (Basic) | 2,339 | 2,339 | 2,338 | 2,311 | 2,299 | 1,579 |
Shares Outstanding (Diluted) | 2,339 | 2,339 | 2,338 | 2,311 | 2,299 | 1,579 |
Shares Change (YoY) | 0.03% | 0.03% | 1.19% | 0.51% | 45.62% | - |
EPS (Basic) | -46572.20 | -42488.00 | -33042.00 | -26038.00 | -23005.00 | -20386.00 |
EPS (Diluted) | -46572.20 | -42488.00 | -33042.00 | -26038.00 | -23005.00 | -20386.00 |
Free Cash Flow | -67,038,800 | -67,440,500 | -47,157,800 | -74,798,600 | -71,205,400 | -34,977,000 |
Free Cash Flow Per Share | -28657.30 | -28831.30 | -20166.50 | -32368.80 | -30972.20 | -22155.20 |
Gross Margin | -51.39% | -45.37% | -57.42% | -49.17% | -93.67% | -57.75% |
Operating Margin | -84.92% | -82.16% | -125.85% | -150.52% | -319.91% | -168.87% |
Profit Margin | -110.85% | -110.43% | -175.73% | -216.08% | -380.24% | -201.01% |
FCF Margin | -68.14% | -74.79% | -107.13% | -268.25% | -511.25% | -218.22% |
EBITDA | -78,041,200 | -62,637,000 | -45,522,700 | -34,988,700 | -38,166,500 | -22,176,000 |
EBITDA Margin | -79.33% | -69.46% | -103.42% | -125.48% | -274.03% | -138.36% |
EBIT | -83,545,400 | -74,094,200 | -55,399,200 | -41,970,700 | -44,556,200 | -27,067,400 |
EBIT Margin | -84.92% | -82.16% | -125.85% | -150.52% | -319.91% | -168.87% |
Effective Tax Rate | -0.32% | -0.36% | 0.04% | -0.13% | -2.05% | -0.65% |