Vector Group Ltd. (VGR)
Oct 9, 2024 - Vector Group Ltd. was delisted (acquired).
14.99
0.00 (0.00%)
Inactive · Last trade price on Oct 4, 2024
Vector Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 952.97 | 938.01 | 920.25 | 786.01 | 767.15 | 668.35 | |
Revenue Growth | 2.45% | 1.93% | 17.08% | 2.46% | 14.78% | -52.28% |
Cost of Revenue | 478.6 | 479.09 | 477.9 | 334.85 | 358.07 | 323.63 |
Gross Profit | 474.37 | 458.92 | 442.35 | 451.16 | 409.08 | 344.72 |
Selling, General & Admin | 117.31 | 113.44 | 104.05 | 132.39 | 119.86 | 105.04 |
Operating Expenses | 117.31 | 113.44 | 104.05 | 132.39 | 119.86 | 105.04 |
Operating Income | 357.06 | 345.48 | 338.31 | 318.77 | 289.22 | 239.68 |
Interest Expense | -108.05 | -108.62 | -110.67 | -112.73 | -121.28 | -137.54 |
Interest & Investment Income | 26.13 | 23.49 | 8.63 | 1.92 | 5.62 | 11.09 |
Earnings From Equity Investments | -8.83 | 3.46 | -10.94 | 12.93 | 11.54 | -10.76 |
Other Non Operating Income (Expenses) | 1.36 | 1.39 | 3.04 | 0.36 | -7.82 | 26.78 |
EBT Excluding Unusual Items | 267.66 | 265.21 | 228.37 | 221.24 | 177.28 | 129.24 |
Gain (Loss) on Sale of Investments | 3.41 | 2.59 | -7.98 | 9.38 | 1.82 | 7.44 |
Gain (Loss) on Sale of Assets | - | - | - | 0.91 | 2.28 | - |
Legal Settlements | -0.61 | -18.8 | -0.24 | -0.21 | -0.34 | -7.36 |
Other Unusual Items | -0.37 | -0.55 | 0.41 | -21.36 | - | -4.3 |
Pretax Income | 270.09 | 248.45 | 220.56 | 209.96 | 181.04 | 125.02 |
Income Tax Expense | 70.41 | 64.93 | 61.86 | 62.81 | 54.12 | 31.09 |
Earnings From Continuing Operations | 199.67 | 183.53 | 158.7 | 147.15 | 126.92 | 93.93 |
Earnings From Discontinued Operations | - | - | - | 72.31 | -33.98 | 7.09 |
Net Income to Company | 199.67 | 183.53 | 158.7 | 219.46 | 92.94 | 101.02 |
Minority Interest in Earnings | - | - | - | - | - | -0.04 |
Net Income | 199.67 | 183.53 | 158.7 | 219.46 | 92.94 | 100.97 |
Preferred Dividends & Other Adjustments | 5.29 | 5.01 | 4.95 | 5.86 | 2.56 | 7.46 |
Net Income to Common | 194.39 | 178.52 | 153.75 | 213.6 | 90.38 | 93.51 |
Net Income Growth | 25.30% | 16.11% | -28.02% | 136.34% | -3.35% | 83.03% |
Shares Outstanding (Basic) | 153 | 153 | 153 | 152 | 150 | 147 |
Shares Outstanding (Diluted) | 154 | 153 | 153 | 152 | 150 | 147 |
Shares Change | 0.34% | 0.29% | 0.27% | 1.48% | 1.96% | 0.60% |
EPS (Basic) | 1.27 | 1.17 | 1.01 | 1.40 | 0.60 | 0.64 |
EPS (Diluted) | 1.26 | 1.16 | 1.01 | 1.40 | 0.60 | 0.63 |
EPS Growth | 24.22% | 15.25% | -28.10% | 132.69% | -3.89% | 79.34% |
Additional Metrics
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Free Cash Flow | 200.93 | 199.43 | 171.36 | 241.71 | 248.48 | 111.5 |
Free Cash Flow Per Share | 1.31 | 1.30 | 1.12 | 1.58 | 1.65 | 0.76 |
Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.800 | 1.540 |
Dividend Growth | 0% | 0% | 0% | 0% | -48.05% | 4.76% |
Gross Margin | 49.78% | 48.93% | 48.07% | 57.40% | 53.33% | 51.58% |
Operating Margin | 37.47% | 36.83% | 36.76% | 40.55% | 37.70% | 35.86% |
Profit Margin | 20.40% | 19.03% | 16.71% | 27.18% | 11.78% | 13.99% |
Free Cash Flow Margin | 21.09% | 21.26% | 18.62% | 30.75% | 32.39% | 16.68% |
EBITDA | 363.84 | 352.42 | 345.52 | 335.1 | 306.85 | 257.53 |
EBITDA Margin | 38.18% | 37.57% | 37.55% | 42.63% | 40.00% | 38.53% |
D&A For EBITDA | 6.78 | 6.94 | 7.22 | 16.33 | 17.63 | 17.85 |
EBIT | 357.06 | 345.48 | 338.31 | 318.77 | 289.22 | 239.68 |
EBIT Margin | 37.47% | 36.83% | 36.76% | 40.55% | 37.70% | 35.86% |
Effective Tax Rate | 26.07% | 26.13% | 28.05% | 29.91% | 29.89% | 24.87% |
Revenue as Reported | 1,424 | 1,424 | 1,441 | 1,221 | 1,229 | 1,120 |
Advertising Expenses | - | 5.23 | 4.75 | 4.46 | 4.1 | 3.75 |