Home » Stocks » VIAC » Financials » Income Statement

ViacomCBS Inc. (VIAC)

Stock Price: $34.82 USD 0.31 (0.90%)
Updated November 25, 4:00 PM EST - Market closed
After-hours: $34.90 +0.08 (0.23%) Nov 25, 7:47 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue27,81227,25026,53513,16612,67112,51914,00512,82013,63713,46613,01513,95014,07314,32014,11314,13813,55519,18723,22320,04412,85912,09610,6859,68410,916
Revenue Growth2.06%2.69%101.54%3.91%1.21%-10.61%9.24%-5.99%1.27%3.47%-6.71%-0.87%-1.73%1.47%-0.18%4.31%-29.36%-17.38%15.86%55.88%6.31%13.21%10.34%-11.29%-
Cost of Revenue17,22315,91715,4837,9567,9117,6898,1247,2647,8828,5128,7008,6518,3298,4258,3788,3668,16510,73614,46411,7078,3388,5067,4766,3406,690
Gross Profit10,58911,33311,0525,2104,7604,8305,8815,5565,7554,9544,3155,3005,7445,8955,7355,7725,3898,4518,7598,3374,5213,5903,2093,3444,226
Selling, General & Admin5,6475,2065,1562,0541,9611,9712,5462,4422,5982,4662,4882,6092,6662,7732,6802,5272,3763,4994,0924,0942,3592,0611,7511,4422,111
Other Operating Expenses8141,0471,02254716729930332954955081814,7704905319,92018,4234807452,9522,913897793-471.40705717
Operating Expenses6,4616,2536,1782,6012,1282,2702,8492,7713,1473,0163,30617,3793,1563,30312,60020,9492,8564,2437,0447,0073,2562,8541,2792,1472,828
Operating Income4,1285,0804,8742,6092,6322,5603,0322,7852,6081,9381,009-12,0792,5882,592-6,865-15,1772,5334,2081,7151,3301,2657361,9291,1971,399
Interest Expense / Income9621,0301,088411392363375401435527542547571566721694716799969822449622773786809
Other Expense / Income-133-22.00661309151-1,421-100-2.0011720957.00-33.00-51.60-286-1,291994-3271,34549.3059470.8097.60-284-1,080-0.20
Pretax Income3,2994,0723,1251,8892,0893,6182,7572,3862,0561,202410-12,5932,0692,313-6,295-16,8652,1432,064696-86.3074516.301,4401,491590
Income Tax-9.00617804628676659878812751478183-9198226527945977271,338920730411139646243367
Net Income3,3083,4552,3211,2611,4132,9591,8791,5741,305724227-11,6731,2471,661-7,089-17,4621,417726-224-816334-1227941,248223
Shares Outstanding (Basic)3753744004304725186006356546816776806857821,5451,7051,7491,7611,7731,513697696711--
Shares Change0.12%-6.47%-6.87%-8.87%-9.02%-13.63%-5.56%-2.91%-3.89%0.55%-0.36%-0.8%-12.35%-49.43%-9.36%-2.53%-0.67%-0.69%17.2%117.08%0.19%-2.19%---
EPS (Basic)5.385.603.632.842.925.383.092.451.971.070.34-17.431.752.17-8.98-20.371.620.41-0.13-0.670.46-0.211.041.630.23
EPS (Diluted)5.365.563.592.812.895.273.012.391.921.040.33-17.431.732.15-8.98-20.371.610.41-0.13-0.670.45-0.211.041.620.22
EPS Growth-3.6%54.87%27.76%-2.77%-45.16%75.08%25.94%24.48%84.62%215.15%---19.53%---292.68%------35.8%653.49%-
Free Cash Flow Per Share2.348.315.213.472.592.122.772.542.302.181.002.462.511.912.082.011.871.551.691.10-0.590.38-0.27--
Dividend Per Share0.780.720.720.660.600.540.480.440.350.200.201.060.940.743.50----------
Dividend Growth8.33%0%9.09%10%11.11%12.5%9.09%25.71%75%0%-81.13%12.77%27.03%-78.86%-----------
Gross Margin38.1%41.6%41.7%39.6%37.6%38.6%42%43.3%42.2%36.8%33.2%38%40.8%41.2%40.6%40.8%39.8%44%37.7%41.6%35.2%29.7%30%34.5%38.7%
Operating Margin14.8%18.6%18.4%19.8%20.8%20.4%21.6%21.7%19.1%14.4%7.8%-86.6%18.4%18.1%-48.6%-107.3%18.7%21.9%7.4%6.6%9.8%6.1%18.1%12.4%12.8%
Profit Margin11.9%12.7%8.7%9.6%11.2%23.6%13.4%12.3%9.6%5.4%1.7%-83.7%8.9%11.6%-50.2%-123.5%10.5%3.8%-1%-4.1%2.5%-1.2%6.9%12.3%1.5%
FCF Margin3.2%11.4%7.9%11.3%9.7%8.8%11.9%12.6%11.0%11.0%5.2%12.0%12.2%10.4%22.7%24.2%24.1%14.2%12.9%8.3%-3.2%2.2%-1.8%-5.5%-6.2%
Effective Tax Rate-15.2%25.7%33.2%32.4%18.2%31.8%34.0%36.5%39.8%44.6%-39.7%28.2%--33.9%64.8%--55.2%-44.9%16.3%62.3%
EBITDA4,7045,5354,6562,5252,7164,2313,4223,0932,9862,2291,535-11,5153,0953,318-5,134-15,7213,3613,5754,7532,9602,0391,4163,1563,0942,219
EBITDA Margin16.9%20.3%17.5%19.2%21.4%33.8%24.4%24.1%21.9%16.6%11.8%-82.5%22%23.2%-36.4%-111.2%24.8%18.6%20.5%14.8%15.9%11.7%29.5%32%20.3%
EBIT4,2615,1024,2132,3002,4813,9813,1322,7872,4911,729952-12,0462,6392,878-5,574-16,1712,8602,8631,6667361,1946392,2132,2771,399
EBIT Margin15.3%18.7%15.9%17.5%19.6%31.8%22.4%21.7%18.3%12.8%7.3%-86.3%18.8%20.1%-39.5%-114.4%21.1%14.9%7.2%3.7%9.3%5.3%20.7%23.5%12.8%