VICI Properties Inc. (VICI)
NYSE: VICI · Real-Time Price · USD
26.14
-0.60 (-2.24%)
Aug 10, 2026, 11:45 AM EDT - Market open
VICI Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 3,979 | 3,889 | 3,731 | 3,500 | 2,505 | 1,451 |
Service and Other Revenue | 118.17 | 117.26 | 117.87 | 112.29 | 95.22 | 58.35 |
| 4,098 | 4,006 | 3,849 | 3,612 | 2,601 | 1,510 | |
Revenue Growth | 4.36% | 4.08% | 6.57% | 38.88% | 72.28% | 23.17% |
Service and Other Expenses | 27.62 | 26.73 | 26.9 | 27.09 | 22.6 | 20.76 |
Total Property Expenses | 27.62 | 26.73 | 26.9 | 27.09 | 22.6 | 20.76 |
Gross Profit | 4,070 | 3,979 | 3,822 | 3,585 | 2,578 | 1,489 |
Selling, General & Admin | 67.07 | 65.08 | 69.11 | 59.6 | 48.34 | 33.12 |
Depreciation & Amortization Expenses | 3.87 | 3.64 | 4.13 | 4.3 | 3.18 | 3.09 |
Other Operating Expenses | 363.69 | 263.1 | 208.71 | 184.17 | 916.78 | 18.66 |
Operating Income | 3,635 | 3,648 | 3,540 | 3,337 | 1,610 | 1,434 |
Interest Income | 15.09 | 14.36 | 16.1 | 25.25 | 69.3 | 0.12 |
Interest Expense | -839.86 | -843.61 | -826.1 | -818.06 | -539.95 | -392.39 |
Other Non-Operating Income (Expense) | 1.42 | 2.66 | 0.58 | 4.46 | - | -15.62 |
Total Non-Operating Income (Expense) | -823.34 | -826.59 | -809.42 | -788.35 | -470.65 | -407.89 |
Pretax Income | 2,812 | 2,821 | 2,731 | 2,548 | 1,139 | 1,026 |
Provision for Income Taxes | 2.84 | 2.44 | 9.7 | -6.14 | 2.88 | 2.89 |
Net Income | 2,809 | 2,819 | 2,721 | 2,555 | 1,136 | 1,023 |
Minority Interest in Earnings | 43.46 | 43.05 | 42.43 | 41.08 | 18.63 | 9.31 |
Net Income to Common | 2,766 | 2,775 | 2,679 | 2,514 | 1,118 | 1,014 |
Net Income Growth | 0.35% | 3.61% | 6.58% | 124.90% | 10.24% | 13.70% |
Shares Outstanding (Basic) | 1,074 | 1,062 | 1,047 | 1,015 | 878 | 564 |
Shares Outstanding (Diluted) | 1,074 | 1,063 | 1,048 | 1,016 | 880 | 577 |
Shares Change | 1.84% | 1.43% | 3.14% | 15.47% | 52.44% | 12.95% |
EPS (Basic) | 2.58 | 2.61 | 2.56 | 2.48 | 1.27 | 1.80 |
EPS (Diluted) | 2.58 | 2.61 | 2.56 | 2.47 | 1.27 | 1.76 |
EPS Growth | -1.15% | 1.95% | 3.64% | 94.49% | -27.84% | 0.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,637 | 2,509 | 2,374 | 2,177 | 1,942 | 893.85 |
Free Cash Flow Growth | 7.56% | 5.67% | 9.05% | 12.13% | 117.21% | 1.47% |
Free Cash Flow Per Share | 2.46 | 2.36 | 2.27 | 2.14 | 2.21 | 1.55 |
Dividends Per Share | 1.800 | 1.765 | 1.695 | 1.610 | 1.500 | 1.380 |
Dividend Growth | 4.05% | 4.13% | 5.28% | 7.33% | 8.70% | 9.96% |
Gross Margin | 99.33% | 99.33% | 99.30% | 99.25% | 99.13% | 98.62% |
Operating Margin | 88.72% | 91.05% | 91.98% | 92.38% | 61.90% | 94.99% |
Profit Margin | 68.56% | 70.36% | 70.70% | 70.73% | 43.69% | 67.78% |
FCF Margin | 64.35% | 62.62% | 61.67% | 60.27% | 74.65% | 59.21% |
EBITDA | 3,639 | 3,651 | 3,544 | 3,341 | 1,613 | 1,437 |
EBITDA Margin | 88.81% | 91.14% | 92.08% | 92.50% | 62.02% | 95.19% |
EBIT | 3,635 | 3,648 | 3,540 | 3,337 | 1,610 | 1,434 |
EBIT Margin | 88.72% | 91.05% | 91.98% | 92.38% | 61.90% | 94.99% |
Effective Tax Rate | 0.10% | 0.09% | 0.36% | -0.24% | 0.25% | 0.28% |