VICI Properties Inc. (VICI)
NYSE: VICI · Real-Time Price · USD
24.46
-0.06 (-0.24%)
At close: Oct 30, 2026, 4:00 PM EDT
24.45
-0.01 (-0.05%)
After-hours: Oct 30, 2026, 7:55 PM EDT
VICI Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 116.52 | 117.26 | 117.87 | 113.57 | 154.99 | 58.35 |
| 4,156 | 4,006 | 3,849 | 3,613 | 2,660 | 1,510 | |
Revenue Growth (YoY | 4.70% | 4.08% | 6.53% | 35.81% | 76.24% | 23.17% |
Property Expenses | 30.13 | 34.46 | 31.46 | 35.11 | 45.26 | 31.16 |
Selling, General & Administrative | 74.95 | 71.83 | 75.86 | 66.19 | 53.68 | 33.12 |
Depreciation & Amortization | 3.8 | 3.64 | 4.13 | 4.3 | 3.18 | 3.09 |
Other Operating Expenses | 68.91 | 70.73 | 70.67 | 66.74 | 54.29 | 27.81 |
Total Operating Expenses | 941.2 | 358.54 | 308.84 | 275.16 | 990.9 | 75.63 |
Operating Income | 3,214 | 3,648 | 3,540 | 3,338 | 1,670 | 1,434 |
Interest Expense | -844.51 | -843.61 | -826.1 | -818.06 | -539.95 | -392.39 |
Interest & Investment Income | 12.78 | 14.36 | 16.1 | 23.97 | 9.53 | 0.12 |
Other Non-Operating Income | 1.27 | 2.66 | 0.58 | 4.46 | - | - |
EBT Excluding Unusual Items | 2,384 | 2,821 | 2,731 | 2,548 | 1,139 | 1,042 |
Other Unusual Items | - | - | - | - | - | -15.62 |
Pretax Income | 2,384 | 2,821 | 2,731 | 2,548 | 1,139 | 1,026 |
Income Tax Expense | 1.53 | 2.44 | 9.7 | -6.14 | 2.88 | 2.89 |
Earnings From Continuing Operations | 2,382 | 2,819 | 2,721 | 2,555 | 1,136 | 1,023 |
Minority Interest in Earnings | -36.2 | -43.05 | -42.43 | -41.08 | -18.63 | -9.31 |
Net Income | 2,346 | 2,775 | 2,679 | 2,514 | 1,118 | 1,014 |
Net Income to Common | 2,346 | 2,775 | 2,679 | 2,514 | 1,118 | 1,014 |
Net Income Growth | -15.77% | 3.61% | 6.58% | 124.90% | 10.24% | 13.70% |
Basic Shares Outstanding | 1,082 | 1,062 | 1,047 | 1,015 | 878 | 564 |
Diluted Shares Outstanding | 1,082 | 1,063 | 1,048 | 1,016 | 880 | 577 |
Shares Change | 2.13% | 1.43% | 3.14% | 15.47% | 52.44% | 12.95% |
EPS (Basic) | 2.17 | 2.61 | 2.56 | 2.48 | 1.27 | 1.80 |
EPS (Diluted) | 2.16 | 2.61 | 2.56 | 2.47 | 1.27 | 1.76 |
EPS Growth | -17.89% | 1.98% | 3.61% | 94.49% | -27.84% | 0.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.810 | 1.765 | 1.695 | 1.610 | 1.500 | 1.380 |
Dividend Growth | 3.58% | 4.13% | 5.28% | 7.33% | 8.70% | 9.96% |
Operating Margin | 77.35% | 91.05% | 91.98% | 92.38% | 62.76% | 94.99% |
Profit Margin | 56.46% | 69.28% | 69.59% | 69.56% | 42.01% | 67.16% |
EBITDA | 3,218 | 3,651 | 3,544 | 3,342 | 1,673 | 1,437 |
EBITDA Margin | 77.44% | 91.14% | 92.08% | 92.50% | 62.87% | 95.19% |
D&A For Ebitda | 3.8 | 3.64 | 4.13 | 4.3 | 3.18 | 3.09 |
EBIT | 3,214 | 3,648 | 3,540 | 3,338 | 1,670 | 1,434 |
EBIT Margin | 77.35% | 91.05% | 91.98% | 92.38% | 62.76% | 94.99% |
Funds From Operations (FFO) | 2,346 | 2,775 | 2,679 | 2,515 | 1,145 | 1,014 |
FFO Per Share | 2.17 | 2.61 | 2.56 | 2.48 | 1.30 | 1.76 |
Adjusted Funds From Operations (AFFO) | 2,658 | 2,526 | 2,371 | 2,187 | 1,694 | 1,047 |
AFFO Per Share | 2.45 | 2.38 | 2.26 | 2.15 | 1.93 | 1.82 |
FFO Payout Ratio | 82.61% | 66.78% | 65.44% | 62.98% | 106.49% | 74.84% |
Effective Tax Rate | 0.06% | 0.09% | 0.36% | - | 0.25% | 0.28% |
Revenue as Reported | 4,156 | 4,006 | 3,849 | 3,612 | 2,601 | 1,510 |