Vicor Corporation (VICR)
NASDAQ: VICR · Real-Time Price · USD
227.74
+1.10 (0.49%)
Aug 14, 2026, 9:34 AM EDT - Market open
Vicor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 474.01 | 452.7 | 359.06 | 405.06 | 399.08 | 359.36 | |
Revenue Growth | 11.70% | 26.08% | -11.36% | 1.50% | 11.05% | 21.17% |
Cost of Revenue | 205.59 | 193.27 | 175.06 | 200.13 | 218.52 | 181.16 |
Gross Profit | 268.42 | 259.43 | 184 | 204.93 | 180.56 | 178.2 |
Selling, General & Admin | 96.74 | 99.03 | 96.89 | 85.71 | 86.26 | 69.48 |
Research & Development | 83.33 | 78.57 | 68.92 | 67.86 | 60.59 | 53.11 |
Other Operating Expenses | - | - | 19.5 | - | 6.5 | - |
Total Operating Expenses | 180.07 | 177.6 | 185.31 | 153.57 | 153.36 | 122.6 |
Operating Income | 88.35 | 81.83 | -1.31 | 51.36 | 27.2 | 55.6 |
Total Non-Operating Income (Expense) | 12.52 | -32.26 | 11.8 | 8.89 | 0.01 | 0.01 |
Pretax Income | 101.87 | 94.57 | 10.49 | 60.24 | 28.69 | 56.81 |
Provision for Income Taxes | -43.43 | -24.03 | 4.35 | 6.64 | 3.26 | 0.18 |
Net Income | 145.3 | 118.6 | 6.14 | 53.6 | 25.43 | 56.63 |
Minority Interest in Earnings | 0.04 | 0.04 | 0.01 | 0.01 | -0.02 | 0 |
Net Income to Common | 145.26 | 118.56 | 6.13 | 53.6 | 25.45 | 56.63 |
Net Income Growth | 121.67% | 1834.35% | -88.56% | 110.62% | -55.06% | 216.16% |
Shares Outstanding (Basic) | 45 | 45 | 45 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 47 | 45 | 45 | 45 | 45 | 45 |
Shares Change | 2.79% | 0.62% | 0.36% | 0.24% | -0.16% | 2.50% |
EPS (Basic) | 3.19 | 2.63 | 0.14 | 1.21 | 0.58 | 1.30 |
EPS (Diluted) | 3.12 | 2.61 | 0.14 | 1.19 | 0.57 | 1.26 |
EPS Growth | 221.65% | 1764.29% | -88.23% | 108.77% | -54.76% | 207.32% |
Free Cash Flow | 51.27 | 119.23 | 27.24 | 41.08 | -41.03 | 6.68 |
Free Cash Flow Growth | -47.20% | 337.70% | -33.68% | - | - | 9.75% |
Free Cash Flow Per Share | 1.10 | 2.62 | 0.60 | 0.91 | -0.91 | 0.15 |
Gross Margin | 56.63% | 57.31% | 51.24% | 50.59% | 45.24% | 49.59% |
Operating Margin | 18.64% | 18.08% | -0.36% | 12.68% | 6.82% | 15.47% |
Profit Margin | 30.65% | 26.20% | 1.71% | 13.23% | 6.37% | 15.76% |
FCF Margin | 10.82% | 26.34% | 7.59% | 10.14% | -10.28% | 1.86% |
EBITDA | 109.52 | 102.61 | 17.32 | 68.6 | 40.98 | 67.31 |
EBITDA Margin | 23.11% | 22.67% | 4.82% | 16.94% | 10.27% | 18.73% |
EBIT | 88.35 | 81.83 | -1.31 | 51.36 | 27.2 | 55.6 |
EBIT Margin | 18.64% | 18.08% | -0.36% | 12.68% | 6.82% | 15.47% |
Effective Tax Rate | -42.63% | -25.40% | 41.46% | 11.03% | 11.37% | 0.31% |