Vicor Corporation (VICR)
NASDAQ: VICR · Real-Time Price · USD
174.97
-16.12 (-8.44%)
At close: Nov 2, 2026, 4:00 PM EST
176.03
+1.06 (0.61%)
After-hours: Nov 2, 2026, 5:31 PM EST
Vicor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 560.7 | 407.7 | 359.06 | 405.06 | 399.08 | 359.36 | |
Revenue Growth | 41.38% | 13.55% | -11.36% | 1.50% | 11.05% | 21.17% |
Cost of Revenue | 221.11 | 193.27 | 175.06 | 200.13 | 218.52 | 181.16 |
Gross Profit | 339.59 | 214.43 | 184 | 204.93 | 180.56 | 178.2 |
Selling, General & Admin | 105.91 | 92.39 | 95.89 | 85.71 | 86.26 | 69.48 |
Research & Development | 87.44 | 78.57 | 68.92 | 67.86 | 60.59 | 53.11 |
Operating Expenses | 193.35 | 170.96 | 164.82 | 153.57 | 146.86 | 122.6 |
Operating Income | 146.24 | 43.47 | 19.18 | 51.36 | 33.7 | 55.6 |
Interest & Investment Income | 3.35 | 12.13 | 11.47 | 8.22 | 1.31 | 0.93 |
Currency Exchange Gain (Loss) | -0.1 | 0.31 | -0.62 | -0.16 | -0.65 | -0.34 |
Other Non Operating Income (Expenses) | 15.19 | 1.15 | 0.98 | 0.82 | 0.82 | 0.61 |
EBT Excluding Unusual Items | 164.68 | 57.06 | 31.01 | 60.23 | 35.18 | 56.8 |
Gain (Loss) on Sale of Investments | -0.75 | - | - | - | 0 | 0 |
Gain (Loss) on Sale of Assets | -0 | -0.85 | -0.03 | 0.01 | - | - |
Legal Settlements | -6.64 | 38.36 | -20.49 | - | -6.5 | - |
Pretax Income | 157.29 | 94.57 | 10.49 | 60.24 | 28.69 | 56.81 |
Income Tax Expense | -23.04 | -24.03 | 4.35 | 6.64 | 3.26 | 0.18 |
Earnings From Continuing Operations | 180.33 | 118.6 | 6.14 | 53.6 | 25.43 | 56.63 |
Minority Interest in Earnings | -0.04 | -0.04 | -0.01 | -0.01 | 0.02 | -0 |
Net Income | 180.29 | 118.56 | 6.13 | 53.6 | 25.45 | 56.63 |
Net Income to Common | 180.29 | 118.56 | 6.13 | 53.6 | 25.45 | 56.63 |
Net Income Growth | 119.15% | 1834.35% | -88.56% | 110.62% | -55.06% | 216.16% |
Shares Outstanding (Basic) | 46 | 45 | 45 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 47 | 45 | 45 | 45 | 45 | 45 |
Shares Change | 3.96% | 0.62% | 0.36% | 0.24% | -0.16% | 2.50% |
EPS (Basic) | 3.95 | 2.63 | 0.14 | 1.21 | 0.58 | 1.30 |
EPS (Diluted) | 3.82 | 2.61 | 0.14 | 1.19 | 0.57 | 1.26 |
EPS Growth | 111.13% | 1812.56% | -88.53% | 108.77% | -54.76% | 207.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 50.83 | 119.23 | 27.24 | 41.08 | -41.03 | 6.68 |
Free Cash Flow Per Share | 1.08 | 2.62 | 0.60 | 0.91 | -0.91 | 0.15 |
Gross Margin | 60.57% | 52.60% | 51.24% | 50.59% | 45.24% | 49.59% |
Operating Margin | 26.08% | 10.66% | 5.34% | 12.68% | 8.45% | 15.47% |
Profit Margin | 32.16% | 29.08% | 1.71% | 13.23% | 6.38% | 15.76% |
Free Cash Flow Margin | 9.06% | 29.24% | 7.59% | 10.14% | -10.28% | 1.86% |
EBITDA | 166.33 | 62.89 | 37.81 | 68.6 | 47.48 | 67.31 |
EBITDA Margin | 29.67% | 15.43% | 10.53% | 16.93% | 11.90% | 18.73% |
D&A For EBITDA | 20.1 | 19.42 | 18.63 | 17.24 | 13.78 | 11.71 |
EBIT | 146.24 | 43.47 | 19.18 | 51.36 | 33.7 | 55.6 |
EBIT Margin | 26.08% | 10.66% | 5.34% | 12.68% | 8.45% | 15.47% |
Effective Tax Rate | - | - | 41.46% | 11.03% | 11.37% | 0.31% |
Revenue as Reported | 560.7 | 452.7 | 359.06 | 405.06 | 399.08 | - |
Advertising Expenses | - | 3.29 | 3.49 | 3.73 | 3.79 | 2.99 |